| Revenue | DKK 277K | +65% |
| EBITDA | DKK 277K | +71% |
| Net profit | DKK 136K | +170% |
| Total assets | DKK 450K | +8% |
| Equity | DKK -496K | +22% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.148 | 304 | 1.008 | 1.221 | 601 | 448 | 308 | 168 | 277 |
| Staff expenses | -604 | -631 | -641 | -680 | -674 | -47 | -36 | -6 | -0 |
| EBITDA | 544 | -327 | 367 | 541 | -73 | 401 | 272 | 162 | 277 |
| Depreciation & amort. | -13 | -239 | -326 | -350 | -428 | -332 | -354 | -386 | -96 |
| EBIT | 531 | -566 | 41 | 191 | -501 | 69 | -82 | -224 | 181 |
| Net financials | -6 | -45 | -37 | -37 | -62 | -63 | -57 | -58 | -65 |
| Profit before tax | 525 | -270 | 4 | 154 | -563 | 6 | -139 | -282 | 116 |
| Tax | 125 | 171 | 2 | -23 | -119 | 3 | -28 | -88 | -20 |
| Net profit | 400 | -440 | 3 | 178 | -444 | 4 | -112 | -193 | 136 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.019 | 1.357 | 1.437 | 1.627 | 1.270 | 932 | 878 | 417 | 450 |
| Equity | 450 | 9 | 12 | 189 | -255 | -251 | -363 | -632 | -496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 1.153 | 1.229 | 1.205 | 1.411 | 1.067 | 1.152 | 1.049 | 946 |
| Total debt | 444 | 1.153 | 1.229 | 1.205 | 1.411 | 1.067 | 1.152 | 1.049 | 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2014 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VirkPLAN ApS | Company | 100.0% | 100.0% | 2022 |
RBP-HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
THE EFFECT LAB ApS | Company | 66.7% | 66.7% | 2014 |
HOOH Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Bonde Petersen | Management | 0 companies |
| Peter Jul Jakobsen | Chief Executive Officer | 0 companies |
| Kennet Duedal Petersen | Board of Directors | 0 companies |
| Ove Lindbjerg Pedersen | Board of Directors | 0 companies |
| Heine Hedengran Olsen | Chairman | 0 companies |