| Revenue | DKK 3,9M | +15% |
| EBITDA | DKK 541K | +289% |
| Net profit | DKK 14K | +103% |
| Total assets | DKK 7,5M | -25% |
| Equity | DKK 515K | +3% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.172 | 2.545 | 4.587 | 4.342 | 2.783 | 4.317 | 4.970 | 6.080 | 5.556 | 4.583 | 3.401 | 3.895 |
| Staff expenses | -2.911 | -2.432 | -3.560 | -3.274 | -3.126 | -3.318 | -3.224 | -3.660 | -4.025 | -3.700 | -3.262 | -3.354 |
| EBITDA | 1.261 | 113 | 1.027 | 1.068 | -342 | 999 | 1.685 | 2.421 | 1.512 | 883 | 139 | 541 |
| Depreciation & amort. | -208 | -217 | -200 | -261 | -257 | -215 | -436 | -412 | -355 | -216 | -170 | -158 |
| EBIT | 1.053 | -105 | 827 | 807 | -599 | 784 | 1.249 | 2.008 | 1.157 | 667 | -31 | 383 |
| Net financials | -365 | 171 | -101 | -77 | -101 | -136 | -47 | 1 | -99 | -430 | -507 | -366 |
| Profit before tax | 688 | 66 | 727 | 730 | -701 | 649 | 1.202 | 2.009 | 1.058 | 237 | -538 | 17 |
| Tax | 249 | -49 | 174 | 176 | -158 | 168 | 288 | 445 | 322 | 54 | -120 | 3 |
| Net profit | 439 | 116 | 553 | 555 | -542 | 481 | 915 | 1.565 | 736 | 183 | -418 | 14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.780 | 4.157 | 4.313 | 6.837 | 6.352 | 6.310 | 5.465 | 5.744 | 6.867 | 11.558 | 10.030 | 7.488 |
| Equity | 1.219 | 1.335 | 1.888 | 2.443 | 501 | 981 | 1.416 | 2.081 | 1.316 | 1.100 | 501 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.508 | 2.818 | 2.295 | 4.139 | 5.754 | 5.018 | 3.937 | 3.381 | 5.085 | 10.312 | 9.502 | 6.944 |
| Total debt | 2.508 | 2.818 | 2.295 | 4.139 | 5.754 | 5.082 | 3.937 | 3.381 | 5.085 | 10.312 | 9.502 | 6.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2014 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Thingholm Holding ApS | Company | 100.0% | 100.0% | 2020 |
ERIK LAURSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hauge Laursen | Management | 0 companies |
| Jesper Thingholm | Chief Executive Officer | 0 companies |
| Jane Thingholm | Chairman | 0 companies |
| Dorthe Vestergaard Hansen | Board of Directors | 0 companies |
| Åse Aaberg Laursen | Chairman | 0 companies |
| Sebastian Peter Sandholm | Board of Directors | 0 companies |