| Revenue | DKK -116K | +126% |
| EBITDA | DKK -480K | -16% |
| Net profit | DKK 8M | -63% |
| Total assets | DKK 51M | -4% |
| Equity | DKK 42,7M | -4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -27 | -38 | -67 | -117 | -90 | 0 | -72 | -52 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -361 | -362 | -362 | -345 | -362 | -362 | -363 | -363 |
| EBITDA | 167 | -306 | -29 | -27 | -399 | -430 | -479 | -435 | -590 | -433 | -415 | -480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | -306 | -29 | -27 | -399 | -430 | -479 | -435 | -590 | -433 | -415 | -480 |
| Net financials | 5.036 | 22 | 5.127 | 5.603 | 8.345 | 1.265 | 7.464 | 11.240 | 13.072 | 3.660 | 23.367 | 9.427 |
| Profit before tax | 5.203 | -284 | 5.098 | 5.577 | 7.945 | 836 | 6.985 | 10.805 | 12.482 | 7.943 | 22.952 | 8.947 |
| Tax | 61 | 2 | 50 | 127 | 100 | -0 | 10 | 19 | 1.426 | -981 | 978 | 923 |
| Net profit | 5.142 | -286 | 5.049 | 5.449 | 7.846 | 836 | 6.975 | 10.786 | 11.056 | 8.923 | 21.974 | 8.024 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.375 | 5.236 | 9.133 | 13.863 | 22.966 | 21.816 | 27.051 | 34.852 | 45.631 | 35.886 | 53.146 | 51.044 |
| Equity | 5.294 | 5.008 | 8.857 | 11.306 | 17.152 | 15.988 | 20.974 | 28.760 | 35.735 | 28.658 | 44.632 | 42.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.500 | 3.500 | 3.500 | 3.500 | 2.500 | 2.500 | 2.500 | 2.690 |
| Short-term debt | 81 | 228 | 276 | 2.557 | 2.314 | 2.328 | 2.577 | 2.592 | 7.397 | 4.728 | 6.014 | 5.698 |
| Total debt | 81 | 228 | 276 | 2.557 | 5.814 | 5.828 | 6.077 | 6.092 | 9.897 | 7.228 | 8.514 | 8.388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 50.0% | 2014 | |
| Individual | 25.0% | 10.0% | 2014 | |
| Individual | 25.0% | 10.0% | 2014 | |
| Individual | 25.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|