| Revenue | DKK -132K | -29% |
| EBITDA | DKK -132K | +29% |
| Net profit | DKK 14,6M | -79% |
| Total assets | DKK 136,7M | +6% |
| Equity | DKK 132,8M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -33 | -216 | -172 | -212 | -140 | -86 | -122 | -185 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | -357 | -59 | -33 | -216 | -172 | -212 | -140 | -86 | -122 | -185 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | -357 | -59 | -33 | -216 | -172 | -212 | -140 | -86 | -122 | -185 | -132 |
| Net financials | 5.036 | 41 | 4.145 | 5.273 | 8.918 | 1.952 | 10.178 | 12.333 | 12.506 | 3.581 | 71.665 | 16.999 |
| Profit before tax | 5.203 | -316 | 4.086 | 5.240 | 8.702 | 1.780 | 9.966 | 12.193 | 12.419 | 3.459 | 71.480 | 16.868 |
| Tax | 61 | 7 | -167 | 53 | 265 | -158 | 873 | 412 | 1.416 | -1.605 | 988 | 2.313 |
| Net profit | 5.142 | -323 | 4.254 | 5.187 | 8.438 | 1.938 | 9.094 | 11.781 | 11.003 | 5.064 | 70.492 | 14.555 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.375 | 4.988 | 9.256 | 14.183 | 22.438 | 24.064 | 33.567 | 44.563 | 56.055 | 63.888 | 129.055 | 136.698 |
| Equity | 5.294 | 4.971 | 9.224 | 14.161 | 22.349 | 24.036 | 32.880 | 44.161 | 54.664 | 59.128 | 129.020 | 132.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 17 | 32 | 22 | 89 | 28 | 687 | 403 | 1.390 | 4.760 | 35 | 3.860 |
| Total debt | 81 | 17 | 32 | 22 | 89 | 28 | 687 | 403 | 1.390 | 4.760 | 35 | 3.860 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2013 | |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 | |
| Individual | 20.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|