| Revenue | DKK 2M | -5% |
| EBITDA | DKK 293K | +74% |
| Net profit | DKK 165K | +0% |
| Total assets | DKK 1,6M | -25% |
| Equity | DKK 740K | +7% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 929 | 1.591 | 1.476 | 1.565 | 1.617 | 1.619 | 1.552 | 1.800 | 2.071 | 1.965 |
| Staff expenses | -0 | -759 | -1.271 | -1.255 | -1.462 | -1.471 | -1.472 | -1.435 | -1.664 | -1.903 | -1.673 |
| EBITDA | 86 | 170 | 320 | 222 | 103 | 146 | 147 | 117 | 135 | 168 | 293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 170 | 320 | 222 | 103 | 146 | 147 | 117 | 135 | 168 | 293 |
| Net financials | 0 | -0 | 0 | -0 | 70 | -1 | -1 | 32 | 32 | 35 | -113 |
| Profit before tax | 86 | 170 | 320 | 222 | 173 | 146 | 146 | 149 | 167 | 203 | 180 |
| Tax | 22 | 41 | 76 | 44 | 26 | 32 | 32 | 27 | 30 | 38 | 14 |
| Net profit | 64 | 129 | 244 | 178 | 147 | 114 | 113 | 122 | 137 | 165 | 165 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 906 | 1.197 | 992 | 1.076 | 996 | 793 | 912 | 1.453 | 2.129 | 1.607 |
| Equity | 264 | 344 | 486 | 561 | 602 | 608 | 610 | 619 | 642 | 690 | 740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 562 | 711 | 431 | 474 | 388 | 183 | 293 | 811 | 1.440 | 867 |
| Total debt | 336 | 562 | 711 | 431 | 474 | 388 | 183 | 293 | 811 | 1.440 | 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alexia Brinkmann Nielsen | Management | 0 companies |
| Lasse Nolfi | Chairman | 0 companies |
| Mads Ricki Larsen | Deputy Chairman | 0 companies |