| Revenue | DKK 15K | -658% |
| EBITDA | DKK 15K | +658% |
| Net profit | DKK 4K | +113% |
| Total assets | DKK 0 | — |
| Equity | DKK -551K | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 185 | -234 | -43 | -26 | -53 | 33 | 2 | 1 | -3 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 185 | -234 | -43 | -26 | -53 | 33 | -219 | 1 | -3 | 15 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 172 | -247 | -56 | -39 | -53 | 33 | -219 | 1 | -3 | 15 |
| Net financials | -2 | -3 | -3 | -31 | -24 | -20 | -17 | -22 | -21 | -29 | -11 |
| Profit before tax | 87 | 168 | -250 | -87 | -63 | -73 | 16 | -241 | -20 | -32 | 4 |
| Tax | 21 | 40 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66 | 128 | -249 | -87 | -63 | -73 | 16 | -241 | -20 | -32 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.337 | 619 | 247 | 331 | 393 | 239 | 227 | 0 | 0 | 0 | 0 |
| Equity | 67 | 195 | -55 | -142 | -205 | -279 | -262 | -503 | -523 | -556 | -551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.269 | 424 | 301 | 473 | 598 | 517 | 489 | 503 | 523 | 556 | 551 |
| Total debt | 1.269 | 424 | 301 | 473 | 598 | 517 | 489 | 503 | 523 | 556 | 551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
JBX99 ApS | Company | 33.3% | 33.3% | 2017 |
VALLINO ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|