| Revenue | DKK 689K | +232% |
| EBITDA | DKK 219K | +309% |
| Net profit | DKK 200K | +249% |
| Total assets | DKK 259K | +62% |
| Equity | DKK 178K | +896% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -8 | 2 | 3 | 309 | 724 | 887 | 923 | 751 | 208 | 689 |
| Staff expenses | -9 | -10 | -0 | -0 | -170 | -594 | -744 | -781 | -773 | -312 | -470 |
| EBITDA | -2 | -18 | 2 | 3 | 139 | 130 | 142 | 142 | -22 | -105 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -18 | 2 | 3 | 139 | 130 | 142 | 142 | -22 | -105 | 219 |
| Net financials | 0 | -0 | 0 | 0 | -5 | -23 | -10 | -3 | -29 | -30 | -0 |
| Profit before tax | -2 | -18 | 2 | 3 | 134 | 107 | 132 | 139 | -51 | -135 | 218 |
| Tax | -0 | -0 | -0 | -0 | 27 | 35 | 20 | 32 | -0 | -0 | 18 |
| Net profit | -2 | -18 | 2 | 3 | 107 | 72 | 112 | 107 | -51 | -135 | 200 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 16 | 18 | 19 | 1.207 | 1.326 | 916 | 867 | 566 | 159 | 259 |
| Equity | -0 | -19 | -16 | -13 | 94 | 114 | 171 | 221 | 112 | -22 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 35 | 34 | 32 | 1.113 | 1.213 | 745 | 645 | 453 | 182 | 81 |
| Total debt | 7 | 35 | 34 | 32 | 1.113 | 1.213 | 745 | 645 | 453 | 182 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juso Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møller Greve | Management | 0 companies |