| Revenue | DKK -11K | +18% |
| EBITDA | DKK -11K | -18% |
| Net profit | DKK 36K | +294% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK -1,5M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -113 | -15 | -12 | -12 | -12 | -11 | 7 | -4 | -11 | -10 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | -15 | -12 | -12 | -12 | -11 | 7 | -4 | -11 | -10 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -15 | -12 | -12 | -12 | -11 | 7 | -4 | -11 | -10 | -9 | -11 |
| Net financials | 102 | -469 | -1.321 | -2.169 | -343 | 194 | -1.068 | -680 | -3.410 | 41 | 16 | 44 |
| Profit before tax | -11 | -484 | -1.332 | -2.180 | -354 | 183 | -1.062 | -684 | -3.421 | 31 | 7 | 33 |
| Tax | -16 | -2 | -3 | 13 | -3 | -2 | 1 | -1 | -2 | -3 | -2 | -2 |
| Net profit | 5 | -482 | -1.330 | -2.193 | -352 | 186 | -1.063 | -683 | -3.419 | 34 | 9 | 36 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.837 | 7.370 | 6.051 | 3.858 | 3.518 | 3.715 | 5.283 | 4.699 | 2.386 | 1.170 | 1.169 | 1.176 |
| Equity | 7.725 | 7.243 | 5.913 | 3.720 | 3.368 | 3.554 | 2.491 | 1.807 | -1.611 | -1.578 | -1.568 | -1.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 127 | 139 | 139 | 150 | 161 | 2.792 | 2.891 | 3.002 | 1.769 | 1.797 | 1.807 |
| Total debt | 113 | 127 | 139 | 139 | 150 | 161 | 2.792 | 2.891 | 3.002 | 1.769 | 1.797 | 1.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2014 | — | — |
HJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUDWIG INVEST ApS | Company | 50.0% | 50.0% | 2015 |
HANNE JONASSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Moesgaard Sørensen | Management | 0 companies |
| Hanne Jonassen | Management | 0 companies |