| Revenue | — | — |
| EBITDA | DKK 811K | -14% |
| Net profit | DKK 159K | -83% |
| Total assets | DKK 7M | +27% |
| Equity | DKK 3,4M | +284% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 963 | -783 | 941 | 811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 963 | -783 | 941 | 811 |
| Net financials | 223 | 985 | -761 | 966 | 840 |
| Profit before tax | 199 | 960 | -786 | 938 | 805 |
| Tax | -0 | -0 | -0 | -0 | 645 |
| Net profit | 199 | 960 | -786 | 938 | 159 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6.929 | 7.701 | 6.496 | 5.474 | 6.978 |
| Equity | -43 | 817 | 31 | 881 | 3.386 |
| Long-term debt | 45 | 44 | 6.439 | 4.564 | 3.566 |
| Short-term debt | 6.926 | 6.840 | 25 | 28 | 26 |
| Total debt | 6.971 | 6.884 | 6.465 | 4.592 | 3.592 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HP Management | Management | 2023 – 2023 |
CF Management | Management | 2021 – 2023 |
AM Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Carsten Fisker Nielsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Michel Nimeh | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |