| Revenue | DKK 1,5M | +223% |
| EBITDA | DKK 387K | +225% |
| Net profit | DKK 120K | +121% |
| Total assets | DKK 1,2M | +63% |
| Equity | DKK -5,1M | +5% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -439 | -558 | -184 | -192 | -300 | -234 | -35 | -261 | 333 | 451 | 1.459 |
| Staff expenses | -562 | -812 | -812 | -896 | -578 | -561 | -805 | -884 | -1.009 | -761 | -1.072 |
| EBITDA | -1.264 | -1.370 | -1.134 | -1.088 | -878 | -795 | -840 | -1.146 | -676 | -310 | 387 |
| Depreciation & amort. | -0 | -137 | -135 | -84 | -86 | -379 | -56 | -56 | -56 | -56 | -48 |
| EBIT | -1.264 | -1.507 | -1.269 | -1.172 | -964 | -1.174 | -896 | -1.202 | -732 | -366 | 339 |
| Net financials | -0 | -0 | -0 | -55 | -126 | -213 | -158 | -208 | -266 | -275 | -277 |
| Profit before tax | -1.264 | -1.507 | -1.269 | -1.227 | -1.091 | -1.387 | -1.054 | -1.409 | -997 | -640 | 61 |
| Tax | -134 | -230 | -176 | -230 | -166 | -114 | -60 | -97 | -78 | -68 | -59 |
| Net profit | -1.131 | -1.277 | -1.093 | -997 | -924 | -1.273 | -993 | -1.312 | -920 | -572 | 120 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.511 | 1.283 | 1.169 | 1.296 | 984 | 818 | 574 | 416 | 837 | 758 | 1.233 |
| Equity | 2.470 | 1.193 | 1.059 | 62 | -862 | -2.135 | -3.128 | -4.440 | -4.760 | -5.332 | -5.077 |
| Long-term debt | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 90 | 110 | 1.022 | 1.846 | 2.953 | 3.702 | 4.856 | 5.597 | 6.090 | 6.310 |
| Total debt | 41 | 90 | 110 | 1.234 | 1.846 | 2.953 | 3.702 | 4.856 | 5.597 | 6.090 | 6.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANT INVEST ApS | Company | 33.3% | 33.3% | 2025 |
JANUSJUUL HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Brink Laursen Holding ApS | Company | 15.0% | 15.0% | 2025 |
JAN BENDIX A/S | Company | 10.0% | 10.0% | 2024 |
VINTERDAHL HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
Styrelsen for Forskning og Uddannelse | Company | 10.0% | 10.0% | 2014 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2014 |
SANT HOLDING A/S | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Brink Laursen | Chief Executive Officer | 0 companies |
| Knud Lindberg Sant | Board of Directors | 0 companies |
| Thomas Sandholdt | Chairman | 0 companies |
| Marcel Adrianus Johannes Somers | Board of Directors | 0 companies |
| Jan Bendix | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Janus Juul Rasmussen | Chairman | 0 companies |
| Kristian Vinter Dahl | Board of Directors | 0 companies |
| Jens Havn Thorup | Chairman | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |