| Revenue | DKK -83K | -9% |
| EBITDA | DKK -83K | +9% |
| Net profit | DKK 901K | -86% |
| Total assets | DKK 26,1M | +15% |
| Equity | DKK 3,7M | +33% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -58 | -67 | -91 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -14 | -14 | -2 | -121 | -202 | -63 | -58 | -67 | -91 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -14 | -14 | -2 | -121 | -202 | -63 | -58 | -67 | -91 | -83 |
| Net financials | -264 | -266 | 451 | 764 | -612 | -2.333 | -81 | -653 | -2.394 | 6.547 | 984 |
| Profit before tax | -287 | -280 | 437 | 762 | -733 | -2.535 | -144 | -711 | -2.461 | 6.456 | 901 |
| Tax | -67 | -62 | -102 | 113 | -240 | -0 | -482 | -0 | -176 | -0 | -0 |
| Net profit | -220 | -219 | 539 | 649 | -493 | -2.535 | 338 | -711 | -2.284 | 6.456 | 901 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.686 | 5.517 | 12.276 | 18.349 | 17.878 | 18.138 | 22.216 | 21.515 | 21.078 | 22.776 | 26.105 |
| Equity | -120 | -338 | 201 | 850 | -43 | -2.578 | -2.240 | -2.951 | -5.236 | 2.766 | 3.667 |
| Long-term debt | 3.800 | 5.851 | 12.065 | 16.298 | 16.830 | 20.685 | 24.425 | 24.425 | 26.272 | 19.965 | 22.394 |
| Short-term debt | 5 | 5 | 10 | 1.201 | 1.091 | 30 | 30 | 41 | 41 | 44 | 44 |
| Total debt | 3.805 | 5.856 | 12.075 | 17.498 | 17.921 | 20.715 | 24.455 | 24.466 | 26.313 | 20.010 | 22.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trolle Vasehus ApS | Company | 33.3% | 20.0% | 2019 |
KaTho ApS | Company | 33.3% | 20.0% | 2019 |
VASEHUS HOLDING A/S | Company | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vasehus | Management | 0 companies |
| Thomas Christian Lindevig Vasehus | Board of Directors | 0 companies |
| Anne-Vibeke Linnea Vasehus | Board of Directors | 0 companies |
| Nina Trolle Vasehus | Board of Directors | 0 companies |