| Revenue | DKK 1,4M | -10% |
| EBITDA | DKK 1,4M | -10% |
| Net profit | DKK 684K | -20% |
| Total assets | DKK 14,5M | +5% |
| Equity | DKK 7,7M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 637 | 552 | 596 | 807 | 5.034 | 1.067 | 13.364 | 2.192 | 1.579 | 1.420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 637 | 552 | 590 | 802 | 5.034 | 1.067 | 13.364 | 2.192 | 1.579 | 1.420 |
| Depreciation & amort. | -0 | -146 | -218 | -272 | -296 | -296 | -228 | -227 | -227 | -227 | -227 |
| EBIT | -14 | 491 | 334 | 318 | 506 | 4.737 | 839 | 13.137 | 1.964 | 1.352 | 1.193 |
| Net financials | -32 | -378 | -376 | -80 | -80 | -139 | -65 | -148 | -89 | -192 | -256 |
| Profit before tax | -47 | 113 | -42 | 238 | 426 | 4.599 | 774 | 12.989 | 1.875 | 1.160 | 936 |
| Tax | -12 | 21 | -9 | 57 | 113 | 1.057 | 212 | 2.949 | 457 | 301 | 253 |
| Net profit | -35 | 92 | -33 | 181 | 313 | 3.542 | 561 | 10.040 | 1.419 | 859 | 684 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 14.749 | 16.193 | 19.766 | 15.926 | 17.497 | 18.625 | 31.751 | 19.944 | 13.776 | 14.483 |
| Equity | 15 | 106 | 74 | 255 | 568 | 4.110 | 4.671 | 14.711 | 6.129 | 6.988 | 7.672 |
| Long-term debt | 0 | 7.249 | 6.862 | 8.243 | 7.696 | 7.139 | 6.522 | 6.036 | 5.516 | 5.131 | 4.618 |
| Short-term debt | 835 | 7.318 | 9.179 | 11.240 | 7.662 | 6.248 | 7.432 | 11.005 | 8.298 | 1.658 | 2.193 |
| Total debt | 835 | 14.566 | 16.041 | 19.483 | 15.358 | 13.387 | 13.954 | 17.041 | 13.814 | 6.788 | 6.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOEFOED HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Koefoed | Management | 0 companies |