| Revenue | DKK 4,1M | +62% |
| EBITDA | DKK 998K | +14% |
| Net profit | DKK 758K | +11% |
| Total assets | DKK 2,1M | +34% |
| Equity | DKK 1,3M | +47% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 317 | 751 | 1.415 | 1.303 | 1.156 | 1.229 | 1.253 | 954 | 1.001 | 2.550 | 4.137 |
| Staff expenses | -200 | -307 | -559 | -1.217 | -1.042 | -1.104 | -1.100 | -1.185 | -1.119 | -905 | -1.676 | -3.140 |
| EBITDA | -7 | 10 | 192 | 170 | 218 | 52 | 66 | 67 | -165 | 97 | 874 | 998 |
| Depreciation & amort. | -3 | -47 | -63 | -58 | -29 | -14 | -0 | -0 | -0 | -0 | -0 | -11 |
| EBIT | -10 | -36 | 129 | 112 | 189 | 38 | 66 | 67 | -165 | 97 | 874 | 987 |
| Net financials | -2 | -21 | -16 | -6 | -26 | -4 | -4 | -0 | 0 | 2 | 5 | -9 |
| Profit before tax | -12 | -57 | 113 | 107 | 164 | 34 | 62 | 67 | -165 | 99 | 878 | 978 |
| Tax | -1 | -12 | 26 | 26 | 44 | 9 | 16 | 16 | -34 | 25 | 196 | 219 |
| Net profit | -12 | -45 | 87 | 81 | 120 | 25 | 46 | 51 | -131 | 74 | 682 | 758 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 356 | 531 | 520 | 606 | 596 | 931 | 599 | 369 | 484 | 1.601 | 2.143 |
| Equity | 38 | -7 | 80 | 161 | 201 | 226 | 272 | 323 | 132 | 206 | 888 | 1.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 363 | 446 | 359 | 386 | 351 | 626 | 276 | 237 | 278 | 703 | 835 |
| Total debt | 270 | 363 | 446 | 359 | 386 | 353 | 641 | 276 | 237 | 278 | 703 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hesselberg Holdingselskab ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Elias Hesselberg | Management | 0 companies |