| Revenue | DKK 3,6M | +34% |
| EBITDA | DKK 745K | +139% |
| Net profit | DKK 642K | +131% |
| Total assets | DKK 7,2M | +12% |
| Equity | DKK 6,8M | +10% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.578 | 6.991 | 3.882 | 4.110 | 4.991 | 3.379 | 5.331 | 2.553 | 1.805 | 2.698 | 3.620 |
| Staff expenses | -1.964 | -2.730 | -3.179 | -2.236 | -2.718 | -3.000 | -3.030 | -2.057 | -1.555 | -2.387 | -2.875 |
| EBITDA | 2.613 | 4.261 | 704 | 1.874 | 2.273 | 379 | 2.300 | 496 | 251 | 312 | 745 |
| Depreciation & amort. | -3 | -14 | -10 | -4 | -6 | -68 | -177 | -179 | -179 | -165 | -100 |
| EBIT | 2.611 | 4.247 | 694 | 1.870 | 2.267 | 310 | 2.123 | 317 | 71 | 147 | 645 |
| Net financials | -95 | -80 | 97 | -9 | -29 | -122 | 86 | 39 | -55 | 209 | 186 |
| Profit before tax | 2.516 | 4.167 | 791 | 1.861 | 2.238 | 188 | 2.209 | 356 | 17 | 356 | 831 |
| Tax | 602 | 921 | 177 | 414 | 497 | 50 | 492 | 82 | 8 | 78 | 189 |
| Net profit | 1.914 | 3.246 | 614 | 1.447 | 1.741 | 138 | 1.718 | 274 | 8 | 278 | 642 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.692 | 4.353 | 903 | 2.744 | 4.966 | 4.611 | 6.778 | 6.472 | 6.060 | 6.468 | 7.240 |
| Equity | 1.964 | 3.297 | 666 | 2.010 | 3.750 | 3.888 | 5.606 | 5.880 | 5.888 | 6.166 | 6.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 144 | 162 | 3 | 11 | 30 | 163 |
| Short-term debt | 726 | 1.056 | 237 | 735 | 1.216 | 555 | 987 | 564 | 139 | 250 | 270 |
| Total debt | 726 | 1.056 | 237 | 735 | 1.216 | 698 | 1.149 | 567 | 150 | 280 | 433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
ATELIER LORENTZEN ApS | Company | 50.0% | 50.0% | 2014 |
ATELIER LANGKILDE ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|