| Revenue | DKK -2,7M | -427% |
| EBITDA | DKK -3,3M | -609% |
| Net profit | DKK -3,2M | -374% |
| Total assets | DKK 17,6M | +229% |
| Equity | DKK -357K | -190% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 925 | 2.415 | 819 | -2.680 |
| Staff expenses | -469 | -1.902 | -1.284 | -525 |
| EBITDA | 456 | 512 | -465 | -3.294 |
| Depreciation & amort. | -0 | 58 | 182 | -556 |
| EBIT | 456 | 454 | -647 | -3.850 |
| Net financials | -21 | -142 | -228 | -288 |
| Profit before tax | 434 | 312 | -875 | -4.138 |
| Tax | 96 | 69 | -191 | -903 |
| Net profit | 338 | 243 | -683 | -3.235 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 4.044 | 7.525 | 5.344 | 17.577 |
| Equity | 838 | 1.081 | 397 | -357 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.972 | 6.317 | 4.632 | 17.934 |
| Total debt | 2.972 | 6.317 | 4.632 | 17.934 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CB Unofficial title | Unofficial title | 2019 – 2019 |
KT Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2014 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Kenny Thygesen | Management | 0 companies |
| Maybritt Toft Pedersen | Chairman | 0 companies |
| Finn Christiansen Vad | Board of Directors | 0 companies |