| Revenue | DKK -11K | +54% |
| EBITDA | DKK -11K | -54% |
| Net profit | DKK 2,1M | +2227% |
| Total assets | DKK 12,8M | +29% |
| Equity | DKK 11,4M | +23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -8 | -2 | -2 | -3 | -3 | -3 | 0 | 0 | -8 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -8 | -2 | -2 | -3 | -3 | -3 | -10 | -8 | -8 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -8 | -2 | -2 | -3 | -3 | -3 | -10 | -8 | -8 | -7 | -11 |
| Net financials | 0 | 37 | -6 | 1.456 | 39 | 1.081 | 5.981 | 2.412 | 722 | 420 | 127 | 2.166 |
| Profit before tax | -2 | 29 | -9 | 1.453 | 35 | 1.078 | 5.978 | 2.402 | 714 | 412 | 119 | 2.154 |
| Tax | -0 | -0 | -0 | 5 | 18 | 27 | 80 | 66 | 18 | -38 | 28 | 30 |
| Net profit | -2 | 29 | -8 | 1.448 | 18 | 1.051 | 5.898 | 2.336 | 696 | 450 | 91 | 2.124 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 609 | 897 | 2.421 | 2.582 | 4.009 | 12.331 | 11.555 | 12.180 | 9.359 | 9.913 | 12.752 |
| Equity | 578 | 606 | 598 | 2.046 | 2.064 | 3.114 | 8.958 | 11.294 | 11.990 | 9.176 | 9.267 | 11.391 |
| Long-term debt | 0 | 0 | 296 | 71 | 386 | 521 | 150 | 29 | 29 | 0 | 624 | 745 |
| Short-term debt | 3 | 3 | 3 | 304 | 132 | 374 | 3.223 | 231 | 160 | 184 | 22 | 616 |
| Total debt | 3 | 3 | 299 | 375 | 518 | 895 | 3.373 | 261 | 189 | 184 | 646 | 1.361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|