| Revenue | DKK 69K | -95% |
| EBITDA | DKK 69K | -95% |
| Net profit | DKK -111K | -116% |
| Total assets | DKK 5,5M | -7% |
| Equity | DKK -160K | -226% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 120 | 140 | 93 | 138 | 53 | -1.103 | 2.786 | 1.558 | 1.327 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 120 | 140 | 93 | 138 | 53 | -1.103 | 2.124 | 1.049 | 1.327 | 69 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -9 | -9 | -5 | -2.881 | -212 | -258 | -188 |
| EBIT | -48 | 111 | 131 | 84 | 129 | 44 | -1.109 | -757 | 837 | 1.069 | -119 |
| Net financials | 0 | -0 | -1 | -1 | -1 | -1 | -7 | -146 | -37 | -380 | 8 |
| Profit before tax | -48 | 111 | 130 | 83 | 127 | 43 | -1.116 | -903 | 800 | 689 | -111 |
| Tax | -11 | 26 | 29 | 19 | 29 | 10 | 0 | 141 | -34 | 0 | -0 |
| Net profit | -37 | 85 | 101 | 64 | 99 | 33 | -1.116 | -1.044 | 833 | 689 | -111 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 280 | 468 | 549 | 747 | 1.488 | 575 | 4.027 | 4.933 | 5.931 | 5.544 |
| Equity | 13 | 98 | 198 | 262 | 361 | 394 | -723 | -1.767 | -738 | -49 | -160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.754 | 1.739 | 1.651 |
| Short-term debt | 86 | 183 | 270 | 287 | 386 | 1.095 | 1.298 | 5.794 | 3.154 | 4.242 | 4.054 |
| Total debt | 86 | 183 | 270 | 287 | 386 | 1.095 | 1.298 | 5.794 | 4.908 | 5.981 | 5.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jens Eli Junge | Founder | 0 companies |