| Revenue | DKK 5,9M | +22% |
| EBITDA | DKK 191K | +125% |
| Net profit | DKK 112K | +321% |
| Total assets | DKK 4,8M | +3% |
| Equity | DKK 3,4M | -4% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.205 | 1.819 | 3.100 | 4.916 | 9.612 | 4.994 | 2.290 | 8.438 | 5.038 | 4.838 | 5.924 |
| Staff expenses | -2.385 | -2.176 | -2.636 | -4.062 | -7.480 | -4.879 | -3.338 | -4.520 | -4.928 | -4.753 | -5.733 |
| EBITDA | 820 | -357 | 464 | 854 | 2.131 | 115 | -1.048 | 3.919 | 110 | 85 | 191 |
| Depreciation & amort. | -24 | -23 | -24 | -8 | -22 | -21 | -21 | -87 | -6 | -49 | -71 |
| EBIT | 796 | -380 | 440 | 846 | 2.109 | 94 | -1.069 | 3.832 | 104 | 36 | 120 |
| Net financials | -8 | -1 | -10 | 8 | -8 | 0 | -43 | -33 | -8 | 2 | 49 |
| Profit before tax | 788 | -380 | 430 | 854 | 2.101 | 94 | -1.112 | 3.799 | 96 | 38 | 169 |
| Tax | 187 | -83 | 97 | 189 | 465 | 25 | -236 | 842 | 23 | 12 | 57 |
| Net profit | 600 | -298 | 333 | 664 | 1.637 | 69 | -876 | 2.956 | 73 | 27 | 112 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.340 | 879 | 1.619 | 3.157 | 5.909 | 3.839 | 2.096 | 6.508 | 5.709 | 4.618 | 4.756 |
| Equity | 650 | 353 | 685 | 1.350 | 2.869 | 2.222 | 916 | 3.873 | 3.715 | 3.506 | 3.374 |
| Long-term debt | 0 | 0 | 0 | 265 | 476 | 0 | 0 | 534 | 0 | 0 | 0 |
| Short-term debt | 1.689 | 527 | 934 | 1.542 | 2.564 | 1.617 | 1.180 | 2.101 | 1.994 | 1.105 | 1.360 |
| Total debt | 1.689 | 527 | 934 | 1.807 | 3.040 | 1.617 | 1.180 | 2.635 | 1.994 | 1.105 | 1.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BM Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
PLAN4MOVE ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rasmussen | Chief Executive Officer | 0 companies |
| Benny Michael Kelstrup | Founder | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Anders Christian Aagaard | Chairman | 0 companies |