| Revenue | DKK 4,6M | -54% |
| EBITDA | DKK 1M | -85% |
| Net profit | DKK -215K | -105% |
| Total assets | DKK 17,9M | -35% |
| Equity | DKK 16,7M | -3% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.209 | 10.354 | -3.571 | 9.983 | 4.588 |
| Staff expenses | -2.613 | -2.910 | -3.795 | -2.955 | -3.539 |
| EBITDA | 3.596 | 7.444 | -7.367 | 7.028 | 1.049 |
| Depreciation & amort. | -1.148 | -1.168 | -648 | -1.148 | -985 |
| EBIT | 2.448 | 6.276 | -8.014 | 5.880 | 64 |
| Net financials | -645 | -111 | -369 | -425 | -345 |
| Profit before tax | 1.803 | 6.164 | -8.384 | 5.455 | -281 |
| Tax | 405 | 1.358 | -1.828 | 1.191 | -66 |
| Net profit | 1.398 | 4.806 | -6.556 | 4.264 | -215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.966 | 23.778 | 22.164 | 27.294 | 17.857 |
| Equity | 15.359 | 19.925 | 13.009 | 17.273 | 16.697 |
| Long-term debt | 141 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.205 | 3.624 | 9.155 | 10.022 | 1.160 |
| Total debt | 8.346 | 3.624 | 9.155 | 10.022 | 1.160 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (6) | ||
| Chairman | 2014 – 2019 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Smedegaard | Chairman | 0 companies |
| Sigurd Smedegaard | Board of Directors | 0 companies |
| Doris Winsløv Smedegaard | Board of Directors | 0 companies |
| Heidi Winsløv Smedegaard Jensen | Board of Directors | 0 companies |
| Anette Winsløv Elkjær Smedegaard | Chairman | 0 companies |
| Torben Lund Smedegaard | Chairman | 0 companies |
| Brian Stræde Jeppesen | Board of Directors | 0 companies |
| Jimmy Smedegaard | Board of Directors | 0 companies |
| Thomas Smedegaard | Board of Directors | 0 companies |