| Revenue | DKK 1,2M | -89% |
| EBITDA | DKK 1,2M | -81% |
| Net profit | DKK 1,3M | -78% |
| Total assets | DKK 2,3M | -71% |
| Equity | DKK 2M | -70% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -507 | 1.877 | 2.903 | 11.165 | 1.227 |
| Staff expenses | -0 | -599 | -1.640 | -4.979 | -30 |
| EBITDA | -507 | 1.277 | 1.264 | 6.186 | 1.198 |
| Depreciation & amort. | -0 | -2 | -10 | -52 | -0 |
| EBIT | -507 | 1.275 | 1.253 | 6.134 | 1.198 |
| Net financials | -7 | -3 | -5 | -12 | 138 |
| Profit before tax | -514 | 1.272 | 1.248 | 6.122 | 1.336 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -514 | 1.272 | 1.248 | 6.122 | 1.336 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.578 | 2.394 | 3.806 | 7.924 | 2.292 |
| Equity | 193 | 1.464 | 1.763 | 6.636 | 1.972 |
| Long-term debt | 0 | 21 | 0 | 0 | 81 |
| Short-term debt | 1.385 | 908 | 2.044 | 1.287 | 239 |
| Total debt | 1.385 | 930 | 2.044 | 1.287 | 320 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KN Management | Management | 2022 – 2023 |
KL Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Neve Steinmeier Rebsdorf | Management | 0 companies |
| Kenneth Linnebjerg | Chief Executive Officer | 0 companies |
| Tobias Greve Somerset | Board of Directors | 0 companies |
| Anders Sondrup Bøegh | Board of Directors | 0 companies |
| Ole Magnus Villadsen | Board of Directors | 0 companies |