| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 131K | -11% |
| Total assets | DKK 13,9M | +1% |
| Equity | DKK 11,8M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 | -13 | -46 | -141 | -203 | -202 | -188 | -17 | -16 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 12 | -13 | -46 | -141 | -203 | -202 | -188 | -17 | -16 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 12 | -13 | -46 | -141 | -203 | -202 | -188 | -17 | -16 | -11 | -12 |
| Net financials | 426 | 870 | 585 | 1.904 | -269 | 1.856 | 2.534 | 2.464 | 610 | 1.306 | 198 | 247 |
| Profit before tax | 426 | 882 | 573 | 1.858 | -410 | 1.653 | 2.332 | 2.275 | 592 | 1.290 | 187 | 235 |
| Tax | -0 | -2 | 16 | 23 | -45 | -54 | -26 | -40 | -7 | -8 | 40 | 104 |
| Net profit | 426 | 884 | 557 | 1.835 | -365 | 1.707 | 2.358 | 2.316 | 599 | 1.298 | 146 | 131 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 2.605 | 3.550 | 5.961 | 5.082 | 6.763 | 9.890 | 12.463 | 13.236 | 13.890 | 13.781 | 13.854 |
| Equity | 666 | 1.502 | 2.009 | 3.794 | 3.378 | 5.032 | 7.443 | 9.704 | 10.247 | 11.487 | 11.634 | 11.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.500 | 1.500 | 1.500 | 1.500 |
| Short-term debt | 20 | 1.103 | 1.541 | 2.079 | 1.439 | 1.650 | 2.447 | 2.759 | 489 | 903 | 647 | 589 |
| Total debt | 20 | 1.103 | 1.541 | 2.079 | 1.439 | 1.650 | 2.447 | 2.759 | 2.989 | 2.403 | 2.147 | 2.089 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|