| Revenue | DKK -7K | +2% |
| EBITDA | DKK -7K | -2% |
| Net profit | DKK -61K | +14% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK -103K | -142% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -4 | -3 | -5 | -5 | -5 | 0 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -4 | -3 | -5 | -5 | -5 | -5 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -3 | -5 | -5 | -5 | -5 | -6 | -7 | -7 |
| Net financials | -22 | -27 | -31 | -31 | -30 | -32 | -32 | -35 | -48 | -63 | -53 |
| Profit before tax | -30 | -31 | -34 | -35 | -35 | -37 | -37 | -40 | -54 | -70 | -61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -31 | -34 | -35 | -35 | -37 | -37 | -40 | -54 | -70 | -61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 1.287 | 1.280 | 1.280 | 1.281 | 1.281 | 1.281 | 1.281 | 1.280 | 1.279 | 1.279 |
| Equity | 330 | 299 | 265 | 230 | 196 | 158 | 121 | 82 | 28 | -43 | -103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.316 | 1.377 |
| Short-term debt | 678 | 988 | 1.015 | 1.050 | 1.085 | 1.123 | 1.160 | 1.199 | 1.253 | 6 | 6 |
| Total debt | 678 | 988 | 1.015 | 1.050 | 1.085 | 1.123 | 1.160 | 1.199 | 1.253 | 1.322 | 1.382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|