| Revenue | DKK -136K | -50% |
| EBITDA | DKK -136K | +51% |
| Net profit | DKK -118K | +57% |
| Total assets | DKK 287K | -84% |
| Equity | DKK 210K | -36% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 731 | 455 | 522 | 596 | 69 | 309 | 1.169 | 230 | -273 | -136 |
| Staff expenses | -535 | -424 | -425 | -423 | -576 | -70 | -541 | -714 | -241 | -6 | -0 |
| EBITDA | 27 | 307 | 30 | 99 | 20 | -1 | -232 | 455 | -11 | -279 | -136 |
| Depreciation & amort. | 20 | -11 | -11 | -17 | -18 | -28 | -20 | -25 | -18 | -27 | -7 |
| EBIT | 7 | 296 | 19 | 82 | 2 | -30 | -251 | 430 | -29 | -306 | -143 |
| Net financials | -1 | -12 | -2 | -1 | 0 | 29 | 29 | -4 | -6 | -47 | -9 |
| Profit before tax | 7 | 284 | 16 | 81 | 2 | -0 | -223 | 426 | -35 | -353 | -152 |
| Tax | 2 | 59 | 8 | 19 | 0 | 14 | -21 | 68 | -7 | -77 | -34 |
| Net profit | 5 | 226 | 8 | 62 | 1 | -14 | -202 | 357 | -28 | -276 | -118 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 483 | 443 | 530 | 538 | 683 | 533 | 1.381 | 978 | 1.826 | 287 |
| Equity | 55 | 281 | 289 | 350 | 272 | 476 | 274 | 631 | 603 | 328 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 | 188 | 131 | 156 | 242 | 186 | 259 | 740 | 372 | 1.498 | 76 |
| Total debt | 736 | 188 | 131 | 156 | 242 | 186 | 259 | 740 | 372 | 1.498 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
JB Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBK HOLDING, BINDSLEV ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Breum Kjær | Management | 0 companies |
| Jesper Baden Andersen | Unofficial title | 0 companies |
| Janet Mørk | Chairman | 0 companies |
| Ditte Mørk Nedergaard | Board of Directors | 0 companies |