| Revenue | DKK -124K | -82% |
| EBITDA | DKK -124K | +82% |
| Net profit | DKK -223K | +64% |
| Total assets | DKK 13,7M | -22% |
| Equity | DKK 6,1M | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 1.794 | -4 | 3.994 | -6 | -17 | -8 | -8 | -14 | -675 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 294 | 254 | 150 | -6 | -17 | -8 | -8 | -14 | -675 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 294 | 254 | 150 | -6 | -17 | -8 | -8 | -14 | -675 | -124 |
| Net financials | 4.047 | 1.298 | -424 | 3.706 | -128 | -395 | -246 | -220 | -232 | -146 | -145 |
| Profit before tax | 4.030 | 1.593 | -170 | 3.856 | -133 | -412 | -253 | -229 | -245 | -821 | -270 |
| Tax | -83 | 150 | 129 | 78 | -29 | -90 | -55 | -50 | -13 | -196 | -46 |
| Net profit | 4.114 | 1.443 | -299 | 3.778 | -105 | -322 | -198 | -178 | -232 | -625 | -223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.851 | 12.910 | 14.935 | 17.371 | 17.939 | 18.545 | 19.140 | 20.048 | 20.579 | 17.609 | 13.708 |
| Equity | 4.164 | 5.506 | 5.106 | 8.781 | 8.570 | 8.140 | 7.831 | 7.540 | 7.194 | 6.451 | 6.106 |
| Long-term debt | 0 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 | 2.860 |
| Short-term debt | 8.688 | 4.544 | 6.969 | 5.730 | 6.509 | 7.545 | 8.448 | 9.648 | 10.525 | 8.298 | 4.742 |
| Total debt | 8.688 | 7.404 | 9.829 | 8.590 | 9.369 | 10.405 | 11.308 | 12.508 | 13.385 | 11.158 | 7.602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|