| Revenue | DKK 4,4M | +1% |
| EBITDA | DKK 1,5M | -24% |
| Net profit | DKK 1,5M | -25% |
| Total assets | DKK 44,7M | -3% |
| Equity | DKK 44,5M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 1.800 | 3.101 | 2.354 | 4.058 | 4.111 | 3.311 | 3.588 | 4.224 | 4.875 | 4.317 | 4.361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 430 | 1.800 | 3.101 | 2.354 | 1.905 | 2.472 | 4.314 | 2.704 | 3.499 | 6.078 | 1.999 | 1.523 |
| Depreciation & amort. | -0 | -742 | -990 | -990 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 430 | 1.057 | 2.111 | 1.364 | 1.905 | 2.472 | 4.314 | 2.704 | 3.499 | 6.078 | 1.999 | 1.523 |
| Net financials | 1 | -1.017 | -580 | -520 | -359 | 0 | 1.573 | 158 | 585 | 3.080 | -751 | -1.327 |
| Profit before tax | 431 | 40 | 1.531 | 844 | 1.546 | 2.472 | 4.290 | 2.687 | 3.488 | 6.131 | 2.050 | 1.542 |
| Tax | 106 | 2 | 337 | 186 | 395 | 140 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 325 | 38 | 1.194 | 658 | 1.151 | 2.332 | 4.290 | 2.687 | 3.488 | 6.131 | 2.050 | 1.542 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.316 | 44.619 | 43.732 | 42.676 | 38.668 | 40.830 | 44.874 | 43.481 | 43.957 | 47.256 | 46.059 | 44.725 |
| Equity | 9.325 | 9.363 | 10.558 | 11.216 | 37.979 | 40.311 | 44.601 | 43.288 | 43.776 | 46.907 | 45.957 | 44.500 |
| Long-term debt | 0 | 31.738 | 29.526 | 27.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.991 | 3.270 | 3.374 | 3.795 | 689 | 518 | 273 | 193 | 181 | 349 | 102 | 226 |
| Total debt | 33.991 | 35.008 | 32.900 | 30.998 | 689 | 518 | 273 | 193 | 181 | 349 | 102 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2022 | — | — |
PC Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PenSam Pension forsikringsaktieselskab | Company | 100.0% | 100.0% | 2018 |
MPP Holding I A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Østergaard Skyum | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Daniel Voss | Board of Directors | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Johnna Else Thygesen | Chairman | 0 companies |
| Christian Bonde Pedersen | Board of Directors | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |