Riskpilot← Back to searchSign inGet full accessFORMEL HOLDING ApS
APSActiveCVR 35677577Vesterbrogade 182Activities of holding companies · NACE 6421Est. 2014— employees
Revenue 2025
DKK -74K
+14% vs 2024
EBITDA margin
100.0%
-14% vs 2024
Equity ratio
43.8%
Financial strength
Net profit 2025
DKK 1,6M
-73% vs 2024
| Revenue | DKK -74K | +14% |
| EBITDA | DKK -74K | -14% |
| Net profit | DKK 1,6M | -73% |
| Total assets | DKK 16,6M | +0% |
| Equity | DKK 7,3M | -48% |
| Employees | — | — |
Legal name
FORMEL HOLDING ApS
CVR number
35677577
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
20. februar 2014
Share capital
DKK 100.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabets tegnes af direktionen.
Company purpose
Selskabets formål er at være holdingselskab samt varetage formueforvaltning og anden investeringsvirksomhed.
Address
Vesterbrogade 182
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -18 | -65 | -89 | -42 | -31 | -32 | -66 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -23 | -18 | -16 | 19 | -65 | -89 | -42 | -31 | -32 | -66 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -23 | -18 | -16 | 19 | -65 | -89 | -42 | -31 | -32 | -66 | -74 |
| Net financials | 1.795 | 3.511 | 2.149 | 3.311 | -462 | 1.639 | -1.992 | 3.044 | 5.421 | 5.854 | 5.970 | 1.669 |
| Profit before tax | 1.794 | 3.497 | 2.596 | 3.354 | -443 | 1.574 | -2.081 | 3.003 | 5.389 | 5.822 | 5.905 | 1.595 |
| Tax | 1 | 5 | 233 | 29 | 19 | -11 | -32 | 6 | -19 | -6 | -10 | -15 |
| Net profit | 1.794 | 3.493 | 2.364 | 3.325 | -462 | 1.585 | -2.049 | 2.996 | 5.408 | 5.828 | 5.914 | 1.610 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.176 | 9.091 | 13.140 | 16.393 | 14.179 | 12.044 | 7.975 | 10.192 | 11.882 | 15.203 | 16.532 | 16.564 |
| Equity | 1.772 | 5.264 | 7.028 | 10.353 | 7.891 | 9.476 | 7.127 | 9.124 | 9.532 | 13.060 | 13.930 | 7.261 |
| Long-term debt | 302 | 1.534 | 625 | 955 | 214 | 784 | 394 | 638 | 2.270 | 2.139 | 1.795 | 638 |
| Short-term debt | 3.102 | 2.292 | 5.487 | 5.085 | 6.075 | 1.784 | 453 | 431 | 80 | 5 | 807 | 8.665 |
| Total debt | 3.404 | 3.826 | 6.112 | 6.040 | 6.288 | 2.568 | 848 | 1.069 | 2.350 | 2.143 | 2.603 | 9.303 |
EBITDA margin
-7449900.0%
This company
15.8%
Market median
-47151366% vs market
20142025
Equity ratio
43.8%
This company
38.2%
Market median
+15% vs market
20142025
Return on equity
22.2%
This company
18.4%
Market median
+21% vs market
20142025
Net profit margin
161004300.0%
This company
8.1%
Market median
+1987707307% vs market
20142025
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20142025
Debt / equity
1.28×
This company
0.62×
Market median
-106% vs market
20142025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2014-02-20 – 2014-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2014 | — | — |
RA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LA TÂCHE HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
SULT & TØRST HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SULT & TØRST HOLDING ApS
FORMEL HOLDING ApS Board members of FORMEL HOLDING ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Arpe-Møller | Management | 0 companies |
| Rune Amgild Jochumsen | Management | 0 companies |