| Revenue | DKK 1,1M | +8% |
| EBITDA | DKK 9K | +110% |
| Net profit | DKK 8K | +110% |
| Total assets | DKK 637K | +3% |
| Equity | DKK 401K | +2% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.231 | 1.071 | 1.511 | 1.471 | 1.402 | 1.245 | 861 | 1.094 | 1.018 | 1.006 | 1.089 |
| Staff expenses | -826 | -873 | -1.107 | -1.032 | -913 | -840 | -373 | -850 | -1.138 | -1.097 | -1.079 |
| EBITDA | 405 | 199 | -3 | 5 | 91 | 15 | 126 | 245 | -120 | -91 | 9 |
| Depreciation & amort. | -18 | -22 | -22 | -22 | -21 | -21 | -21 | -4 | -0 | -0 | -0 |
| EBIT | 387 | 177 | -24 | -17 | 70 | -6 | 105 | 241 | -120 | -91 | 9 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -5 | -14 | 1 |
| Profit before tax | 387 | 177 | -25 | -17 | 69 | -7 | 102 | 235 | -125 | -105 | 11 |
| Tax | 96 | 35 | -1 | 6 | 12 | -1 | 24 | 54 | -24 | -21 | 3 |
| Net profit | 291 | 141 | -24 | -24 | 58 | -6 | 78 | 181 | -101 | -85 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 761 | 522 | 475 | 509 | 432 | 905 | 1.002 | 884 | 618 | 637 |
| Equity | 371 | 416 | 291 | 267 | 325 | 320 | 398 | 579 | 478 | 393 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 344 | 237 | 208 | 183 | 112 | 507 | 423 | 407 | 225 | 236 |
| Total debt | 263 | 344 | 237 | 208 | 183 | 112 | 507 | 423 | 407 | 225 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Birgitte Andersen | Management | 0 companies |