Riskpilot← Back to searchSign inGet full accessSAMS ApS
APSActiveCVR 35677690Auderød Byvej 23Rental and operating of own or leased real estate · NACE 6820Est. 2014— employees
Revenue 2024
DKK 95K
-62% vs 2023
EBITDA margin
100.0%
-62% vs 2023
Equity ratio
4.6%
Financial strength
Net profit 2024
DKK -74K
-179% vs 2023
| Revenue | DKK 95K | -62% |
| EBITDA | DKK 95K | -62% |
| Net profit | DKK -74K | -179% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 193K | -28% |
| Employees | — | — |
Legal name
SAMS ApS
CVR number
35677690
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
4. marts 2014
Share capital
DKK 50.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen
Company purpose
Selskabets formål er at eje faste ejendomme og drive udlejningsvirksomhed
Address
Auderød Byvej 23
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 9 | 8 | 80 | 96 | 115 | 165 | 247 | 167 | 248 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 9 | 8 | 80 | 96 | 115 | 165 | 247 | 167 | 248 | 95 |
| Depreciation & amort. | -0 | -0 | -4 | -17 | -31 | -34 | -44 | -54 | -54 | -57 | -65 |
| EBIT | 1 | 9 | 4 | 63 | 65 | 81 | 120 | 192 | 112 | 191 | 30 |
| Net financials | -16 | -30 | -40 | -44 | -54 | -30 | -90 | -74 | -71 | -71 | -125 |
| Profit before tax | -15 | -21 | -36 | 19 | 11 | 51 | 31 | 118 | 41 | 120 | -94 |
| Tax | 7 | -3 | 11 | 4 | 2 | 11 | 7 | 26 | 9 | 26 | -20 |
| Net profit | -22 | -18 | -47 | 15 | 9 | 40 | 24 | 92 | 32 | 93 | -74 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 729 | 746 | 2.282 | 2.800 | 3.069 | 2.875 | 4.184 | 4.195 | 4.214 | 4.229 | 4.166 |
| Equity | 28 | 10 | -36 | -22 | -13 | 27 | 50 | 142 | 174 | 267 | 193 |
| Long-term debt | 0 | 0 | 1.431 | 1.353 | 1.272 | 1.140 | 2.029 | 1.888 | 1.755 | 1.615 | 1.479 |
| Short-term debt | 701 | 735 | 887 | 1.468 | 1.810 | 1.709 | 2.105 | 2.165 | 2.285 | 2.347 | 2.493 |
| Total debt | 701 | 735 | 2.318 | 2.821 | 3.082 | 2.849 | 4.134 | 4.053 | 4.040 | 3.962 | 3.972 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20142024
Equity ratio
4.6%
This company
38.2%
Market median
-88% vs market
20142024
Return on equity
-38.3%
This company
18.4%
Market median
-308% vs market
20142024
Net profit margin
-78.1%
This company
8.1%
Market median
-1064% vs market
20142024
Asset turnover
0.02×
This company
1.12×
Market median
-98% vs market
20142024
Debt / equity
20.55×
This company
0.62×
Market median
-3215% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKA AUDERØD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MKA AUDERØD HOLDING ApS
SAMS ApS Board members of SAMS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjær Andersen | Management | 0 companies |