| Revenue | DKK 2M | -6% |
| EBITDA | DKK 605K | +112% |
| Net profit | DKK 378K | +306% |
| Total assets | DKK 1,8M | +32% |
| Equity | DKK 1,3M | +40% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.566 | 2.485 | 2.246 | 2.524 | 2.016 | 1.766 | 2.167 | 2.097 | 2.180 | 2.047 |
| Staff expenses | -1.041 | -1.407 | -1.681 | -1.596 | -1.326 | -806 | -585 | -1.157 | -1.544 | -1.895 | -1.442 |
| EBITDA | 263 | 160 | 804 | 649 | 1.198 | 1.210 | 1.180 | 1.010 | 553 | 285 | 605 |
| Depreciation & amort. | 124 | -147 | -198 | -179 | -179 | -184 | -180 | -135 | -136 | -167 | -125 |
| EBIT | 139 | 13 | 607 | 470 | 1.019 | 1.026 | 1.001 | 874 | 417 | 117 | 481 |
| Net financials | -55 | -14 | -11 | -14 | 2 | 23 | 48 | -19 | -9 | 4 | -3 |
| Profit before tax | 84 | -1 | 596 | 456 | 1.021 | 1.049 | 1.049 | 855 | 408 | 121 | 484 |
| Tax | 19 | -0 | 132 | 101 | 108 | 351 | 232 | 191 | 91 | 28 | 106 |
| Net profit | 65 | -1 | 464 | 355 | 913 | 699 | 816 | 663 | 318 | 93 | 378 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 852 | 1.373 | 2.193 | 3.071 | 3.641 | 4.215 | 2.265 | 1.267 | 1.393 | 1.836 |
| Equity | 115 | 114 | 578 | 933 | 1.846 | 2.545 | 3.361 | 1.524 | 842 | 935 | 1.313 |
| Long-term debt | 338 | 223 | 105 | 462 | 350 | 237 | 120 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 506 | 674 | 765 | 832 | 721 | 614 | 711 | 404 | 458 | 523 |
| Total debt | 665 | 729 | 779 | 1.227 | 1.182 | 958 | 733 | 711 | 404 | 458 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2021 | — | — |
BØ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESCHERICH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Kirkegaard Østergaard | Management | 0 companies |
| Bent Østergaard | Management | 0 companies |