| Revenue | DKK 586K | -17% |
| EBITDA | DKK 84K | -68% |
| Net profit | DKK 64K | -68% |
| Total assets | DKK 1,1M | +69% |
| Equity | DKK 157K | -46% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 419 | 339 | 543 | 393 | 443 | 692 | 688 | 463 | 707 | 586 |
| Staff expenses | -345 | -510 | -326 | -514 | -345 | -417 | -561 | -687 | -555 | -446 | -502 |
| EBITDA | 65 | -91 | 12 | 28 | 48 | 27 | 132 | 1 | -92 | 261 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -91 | 12 | 28 | 48 | 27 | 132 | 1 | -92 | 261 | 84 |
| Net financials | -4 | -32 | 0 | -18 | 4 | -5 | -38 | 87 | -3 | -6 | -2 |
| Profit before tax | 61 | -123 | 13 | 10 | 52 | 21 | 94 | 88 | -95 | 255 | 82 |
| Tax | 15 | -29 | 3 | 2 | 12 | 5 | 21 | 19 | -21 | 56 | 18 |
| Net profit | 46 | -94 | 10 | 8 | 41 | 17 | 73 | 69 | -74 | 199 | 64 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 214 | 674 | 352 | 508 | 437 | 803 | 828 | 805 | 633 | 1.069 |
| Equity | 48 | -46 | -36 | -28 | 13 | 29 | 103 | 171 | 94 | 293 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 260 | 710 | 380 | 495 | 407 | 700 | 657 | 711 | 340 | 912 |
| Total debt | 317 | 260 | 710 | 380 | 495 | 407 | 700 | 657 | 711 | 340 | 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bundgaard Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bundgaard Larsen | Chief Executive Officer | 0 companies |