| Revenue | DKK 3,2M | +46% |
| EBITDA | DKK 1,5M | +57% |
| Net profit | DKK 786K | +165% |
| Total assets | DKK 4,9M | +19% |
| Equity | DKK 1,8M | +26% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 356 | 643 | 1.217 | 986 | 1.181 | 1.745 | 2.597 | 2.597 | 2.194 | 3.202 |
| Staff expenses | -308 | -141 | -192 | -666 | -760 | -887 | -1.040 | -1.388 | -1.649 | -1.215 | -1.662 |
| EBITDA | 14 | 215 | 451 | 550 | 227 | 294 | 705 | 1.209 | 594 | 979 | 1.541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -29 | -49 | -65 | -72 | -78 | -49 |
| EBIT | 14 | 215 | 451 | 550 | 227 | 265 | 656 | 1.144 | 521 | 901 | 1.492 |
| Net financials | -34 | -29 | -80 | -130 | -117 | -115 | -80 | -142 | -413 | -500 | -450 |
| Profit before tax | -20 | 187 | 371 | 421 | 110 | 150 | 576 | 1.002 | 108 | 401 | 1.042 |
| Tax | -0 | 45 | 89 | 97 | 31 | 37 | 143 | 247 | 32 | 104 | 256 |
| Net profit | -20 | 142 | 283 | 324 | 79 | 112 | 433 | 756 | 76 | 297 | 786 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 3.039 | 3.026 | 4.869 | 2.854 | 3.534 | 4.520 | 3.937 | 6.727 | 4.095 | 4.855 |
| Equity | 30 | 172 | 454 | 528 | 407 | 519 | 852 | 1.208 | 1.283 | 1.460 | 1.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 365 | 927 | 249 | 54 | 106 | 251 |
| Short-term debt | 228 | 2.867 | 2.572 | 4.341 | 2.447 | 2.634 | 2.722 | 2.453 | 5.382 | 2.523 | 2.747 |
| Total debt | 228 | 2.867 | 2.572 | 4.341 | 2.447 | 3.000 | 3.649 | 2.702 | 5.436 | 2.628 | 2.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Founder | Founder | 2014 | — | — |
CB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBT Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Ingemann Andersen | Founder | 0 companies |
| Casper Bjørn Talbro | Management | 0 companies |