| Revenue | DKK 2,2M | +17% |
| EBITDA | DKK -5M | -153% |
| Net profit | DKK -4,2M | -161% |
| Total assets | DKK 55,1M | -12% |
| Equity | DKK 9,8M | -30% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -253 | -103 | 19.491 | 4.353 | 1.598 | 2.127 | 1.723 | 1.929 | 2.248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -253 | -103 | 24.483 | 15.001 | 7.618 | 1.981 | 1.529 | 9.345 | -4.952 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -253 | -103 | 24.483 | 15.001 | 7.618 | 1.981 | 1.529 | 9.345 | -4.952 |
| Net financials | -40 | -1.155 | -353 | 163 | -1.682 | -487 | -724 | -467 | -452 |
| Profit before tax | -293 | -1.257 | 24.130 | 15.164 | 5.936 | 1.493 | 804 | 8.877 | -5.404 |
| Tax | -63 | -277 | 5.337 | 3.338 | 1.281 | 320 | 178 | 1.952 | -1.189 |
| Net profit | -231 | -981 | 18.792 | 11.826 | 4.656 | 1.173 | 627 | 6.925 | -4.215 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.411 | 57.651 | 44.113 | 55.557 | 60.559 | 55.208 | 55.597 | 62.639 | 55.107 |
| Equity | -147 | -1.128 | 665 | 12.490 | 10.336 | 6.509 | 7.135 | 14.060 | 9.845 |
| Long-term debt | 10.000 | 53.717 | 31.092 | 30.991 | 42.608 | 40.722 | 39.893 | 38.764 | 38.430 |
| Short-term debt | 6.558 | 5.062 | 11.258 | 8.634 | 2.868 | 3.252 | 3.887 | 3.502 | 2.103 |
| Total debt | 16.558 | 58.779 | 42.350 | 39.626 | 45.476 | 43.975 | 43.779 | 42.265 | 40.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 2022 | — | — |
TG Management | Management | 2014 | — | — |
AD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NR GCREIT Denmark ApS | Company | 100.0% | 100.0% | 2022 |
TERRA NOVA A/S | Company | 50.0% | 50.0% | 2014 |
EJENDOMSSELSKABET CASA NORD ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Thøger Maltesen | Management | 0 companies |
| Torben Gregoriou Røsler | Management | 0 companies |
| Alex Dam Hansen | Management | 0 companies |