| Revenue | DKK 6,7M | +68% |
| EBITDA | DKK 2,5M | +50% |
| Net profit | DKK 1,2M | +38% |
| Total assets | DKK 9,1M | +180% |
| Equity | DKK 3,1M | +61% |
| Employees | 4 | — |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | 115 | -68 | -46 | -66 | 261 | 284 | -469 | -99 | 3.963 | 6.660 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.299 | -4.165 |
| EBITDA | -56 | 89 | -68 | -46 | -22 | 219 | 266 | -469 | -99 | 1.664 | 2.495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -419 | -900 |
| EBIT | -56 | 89 | -68 | -46 | -22 | 219 | 266 | -469 | -99 | 1.245 | 1.595 |
| Net financials | -0 | -7 | -0 | -1 | -19 | -72 | 13 | 864 | 464 | -189 | -100 |
| Profit before tax | -56 | 108 | -68 | -47 | -86 | 189 | 297 | 396 | 365 | 1.056 | 1.495 |
| Tax | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -26 | 217 | 334 |
| Net profit | -42 | 82 | -68 | -47 | -42 | 148 | 279 | 450 | 390 | 839 | 1.161 |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.539 | 175 | 81 | 12 | 3.600 | 4.039 | 3.601 | 2.469 | 2.508 | 3.248 | 9.086 |
| Equity | 8 | 90 | 22 | -25 | -67 | 81 | 210 | 660 | 1.050 | 1.889 | 3.051 |
| Long-term debt | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.746 |
| Short-term debt | 1.531 | 72 | 59 | 37 | 3.667 | 3.958 | 3.391 | 1.809 | 1.458 | 1.222 | 4.084 |
| Total debt | 1.531 | 85 | 59 | 37 | 3.667 | 3.958 | 3.391 | 1.809 | 1.458 | 1.222 | 5.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2014 | — | — |
MC Management | Management | 2025 | — | — |
JF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOKURT HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
Jakob Friis Holding ApS | Company | 20.0% | 20.0% | 2023 |
JML Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fenger Selchau | Management | 0 companies |
| Morten Christensen | Management | 0 companies |
| Jakob Friis | Management | 0 companies |