| Revenue | DKK 1,1M | +162% |
| EBITDA | DKK 394K | +521% |
| Net profit | DKK 284K | +204% |
| Total assets | DKK 1,2M | +26% |
| Equity | DKK -189K | +60% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 259 | 436 | 562 | 742 | 244 | 1.015 | 1.043 | 771 | 407 | 1.068 |
| Staff expenses | -509 | -748 | -728 | -707 | -755 | -854 | -838 | -751 | -713 | -501 | -625 |
| EBITDA | -469 | -489 | -292 | -145 | -13 | -610 | 177 | 292 | 58 | -94 | 394 |
| Depreciation & amort. | 31 | -88 | -94 | -91 | -93 | -83 | -81 | -176 | -183 | -94 | -88 |
| EBIT | -499 | -577 | -387 | -236 | -106 | -693 | 96 | 116 | -125 | -188 | 306 |
| Net financials | -4 | -36 | -55 | -76 | -82 | -99 | -112 | -33 | -79 | -80 | -81 |
| Profit before tax | -504 | -613 | -441 | -312 | -187 | -792 | -16 | 82 | -203 | -267 | 225 |
| Tax | -21 | -141 | -100 | -68 | -39 | -170 | 10 | 15 | 4 | 5 | -59 |
| Net profit | -483 | -472 | -342 | -244 | -149 | -621 | -26 | 67 | -207 | -272 | 284 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 877 | 1.095 | 1.037 | 1.229 | 1.037 | 1.077 | 1.012 | 1.247 | 943 | 1.187 |
| Equity | 269 | -203 | -545 | -788 | -937 | -1.558 | -1.585 | 7 | -200 | -473 | -189 |
| Long-term debt | 132 | 778 | 1.089 | 1.283 | 1.404 | 27 | 0 | 250 | 882 | 910 | 667 |
| Short-term debt | 360 | 302 | 551 | 542 | 762 | 2.568 | 2.662 | 755 | 565 | 501 | 709 |
| Total debt | 491 | 1.080 | 1.640 | 1.825 | 2.166 | 2.595 | 2.662 | 1.005 | 1.448 | 1.411 | 1.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
OCEAN PRAWNS A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Meisner | Chief Executive Officer | 0 companies |
| Maria Cecilie Winther Qvortrup | Board of Directors | 0 companies |
| Daniel Barslund | Board of Directors | 0 companies |
| Claus Qvortrup | Board of Directors | 0 companies |
| Niels-Ole Hald | Board of Directors | 0 companies |
| Kristian Barslund Jensen | Chairman | 0 companies |