| Revenue | DKK 649K | +71% |
| EBITDA | DKK 644K | +290% |
| Net profit | DKK 502K | +175% |
| Total assets | DKK 4,9M | -7% |
| Equity | DKK 1,1M | +82% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | — | 407 | 94 | -15 | 91 | 242 | 380 | 649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -215 | -6 |
| EBITDA | -54 | -6 | -6 | -579 | -94 | 23 | -15 | 91 | 242 | 165 | 644 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -34 | -18 | -19 | -45 | -107 | -139 |
| EBIT | -54 | -6 | -6 | -579 | -98 | -12 | -33 | 71 | 198 | 58 | 504 |
| Net financials | -50 | 10 | -43 | -574 | -51 | 96 | 104 | 97 | 88 | -727 | -2 |
| Profit before tax | -54 | 4 | -49 | -588 | -149 | 84 | 71 | 168 | 286 | -668 | 502 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | -54 | 4 | -49 | -588 | -149 | 84 | 71 | 168 | 286 | -668 | 502 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 110 | 19 | 1.365 | 1.468 | 2.608 | 3.661 | 5.454 | 6.345 | 5.310 | 4.933 |
| Equity | -4 | -0 | -49 | -637 | -785 | 729 | 801 | 969 | 1.255 | 614 | 1.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.218 | 3.565 | 2.099 | 2.037 |
| Short-term debt | 4 | 110 | 68 | 2.002 | 2.254 | 1.879 | 2.860 | 1.267 | 1.525 | 2.597 | 1.780 |
| Total debt | 4 | 110 | 68 | 2.002 | 2.254 | 1.879 | 2.860 | 4.485 | 5.090 | 4.696 | 3.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Oliver Jørgensen | Founder | 0 companies |