| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +16% |
| Net profit | DKK -32K | +13% |
| Total assets | DKK 182K | -58% |
| Equity | DKK 144K | -18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 222 | 179 | 158 | 161 | 164 | 167 | 171 | 155 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 47 | 82 | 71 | 37 | 65 | -88 | 69 | -1 | -24 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 47 | 82 | 71 | 37 | 65 | -88 | 69 | -1 | -24 | -21 |
| Net financials | -91 | -95 | -46 | -35 | -27 | -17 | -17 | -17 | 1.257 | -12 | -11 |
| Profit before tax | -124 | -48 | 36 | 37 | 10 | 48 | -104 | 52 | 1.257 | -37 | -32 |
| Tax | -0 | -0 | -0 | -0 | -13 | 11 | -23 | 12 | 259 | -0 | -0 |
| Net profit | -124 | -48 | 36 | 37 | 23 | 38 | -82 | 41 | 998 | -37 | -32 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.717 | 3.753 | 3.791 | 3.789 | 3.843 | 3.831 | 3.729 | 3.753 | 2.410 | 436 | 182 |
| Equity | -80 | -127 | 259 | 296 | 1.118 | 1.156 | 1.075 | 1.115 | 2.113 | 176 | 144 |
| Long-term debt | 4.058 | 0 | 4.046 | 3.991 | 3.936 | 3.881 | 3.824 | 3.767 | 0 | 0 | 0 |
| Short-term debt | 1.767 | 3.880 | 1.509 | 1.498 | 757 | 734 | 742 | 754 | 298 | 260 | 38 |
| Total debt | 3.796 | 3.880 | 3.532 | 3.493 | 2.725 | 2.675 | 2.654 | 2.638 | 298 | 260 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Climate Custodian Invest ApS | Company | 33.3% | 33.3% | 2018 |
SEEPCO ApS | Company | 33.3% | 33.3% | 2018 |
L. KJÆR HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Stavnsbo | Management | 0 companies |
| Lars Kjær | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |