| Revenue | DKK 457K | -22% |
| EBITDA | DKK 86K | +182% |
| Net profit | DKK 93K | +859% |
| Total assets | DKK 487K | -3% |
| Equity | DKK 409K | +29% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.135 | 1.574 | 1.243 | 542 | 310 | 473 | 753 | 527 | 561 | 588 | 457 |
| Staff expenses | -1.024 | -1.520 | -1.377 | -492 | -153 | -347 | -566 | -577 | -577 | -558 | -372 |
| EBITDA | 111 | 54 | -134 | 50 | 156 | 126 | 186 | -49 | -16 | 30 | 86 |
| Depreciation & amort. | -0 | -0 | -6 | -12 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | 54 | -140 | 37 | 149 | 126 | 186 | -49 | -16 | 30 | 86 |
| Net financials | -3 | -4 | -0 | -9 | -8 | -1 | 22 | 4 | -47 | -17 | 34 |
| Profit before tax | 108 | 50 | -141 | 28 | 141 | 126 | 208 | -46 | -63 | 13 | 120 |
| Tax | 32 | 19 | -30 | 6 | 31 | 28 | 46 | -10 | -13 | 3 | 27 |
| Net profit | 76 | 31 | -110 | 22 | 110 | 97 | 162 | -36 | -50 | 10 | 93 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 571 | 430 | 198 | 170 | 449 | 725 | 534 | 459 | 501 | 487 |
| Equity | 81 | 112 | 2 | 24 | 134 | 231 | 393 | 357 | 306 | 316 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 459 | 428 | 174 | 36 | 218 | 332 | 177 | 153 | 185 | 78 |
| Total debt | 313 | 459 | 428 | 174 | 36 | 218 | 332 | 177 | 153 | 185 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WATO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gisselmann Olsen | Management | 0 companies |