Riskpilot← Back to searchSign inGet full accessS-M MEDARBEJDER ApS
APSDissolvedCVR 35678875Dybbøl Bygade 15COther financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 2014— employees
Revenue 2022
DKK -8K
+1% vs 2021
EBITDA margin
100.0%
-1% vs 2021
Equity ratio
73.8%
Financial strength
Net profit 2022
DKK -8K
-27% vs 2021
| Revenue | DKK -8K | +1% |
| EBITDA | DKK -8K | -1% |
| Net profit | DKK -8K | -27% |
| Total assets | DKK 123K | -31% |
| Equity | DKK 91K | -8% |
| Employees | — | — |
Legal name
S-M MEDARBEJDER ApS
CVR number
35678875
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
7. marts 2014
Share capital
DKK 115.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2022-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af 2 bestyrelsesmedlemmer i forening eller af en direktør i forening med et bestyrelsesmedlem, ligesom selskabet tegnes af den samlede bestyrelse.
Address
Dybbøl Bygade 15C
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -6 | -11 | -7 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -6 | 743 | -7 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -6 | 743 | -7 | -7 | -7 | -8 | -8 |
| Net financials | 0 | 0 | 0 | -1.507 | 18 | 768 | 2 | 1 | -0 |
| Profit before tax | 0 | -6 | -6 | -765 | 11 | 762 | -5 | -6 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -6 | -6 | -765 | 11 | 762 | -5 | -6 | -8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.150 | 1.150 | 1.150 | 397 | 414 | 310 | 178 | 177 | 123 |
| Equity | 115 | 109 | 103 | -662 | -651 | 110 | 105 | 99 | 91 |
| Long-term debt | 1.035 | 1.035 | 1.035 | 1.035 | 1.035 | 68 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 13 | 24 | 31 | 131 | 73 | 79 | 32 |
| Total debt | 1.035 | 1.041 | 1.048 | 1.059 | 1.066 | 199 | 73 | 79 | 32 |
EBITDA margin
-768700.0%
This company
15.8%
Market median
-4865290% vs market
20142022
Equity ratio
73.8%
This company
38.2%
Market median
+93% vs market
20142022
Return on equity
-8.8%
This company
18.4%
Market median
-148% vs market
20142022
Net profit margin
-800400.0%
This company
8.1%
Market median
-9881581% vs market
20142022
Asset turnover
-0.06×
This company
1.12×
Market median
-105% vs market
20142022
Debt / equity
0.36×
This company
0.62×
Market median
+42% vs market
20142022
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2014-03-07 – 2014-09-30
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
WASSBERG MANAGEMENT CONSULT IVS | Company | 15.0% | 15.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of S-M MEDARBEJDER ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sæderup Errebo Rasmussen | Board of Directors | 0 companies |