| Revenue | DKK -40K | +26% |
| EBITDA | DKK -6K | +90% |
| Net profit | DKK 88K | -86% |
| Total assets | DKK 17,3M | -1% |
| Equity | DKK 17,3M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -3 | -4 | -17 | -8 | -54 | -35 | -43 | 1 | -32 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -3 | -4 | -17 | -8 | -54 | -35 | -43 | 1 | -65 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -3 | -4 | -17 | -8 | -54 | -35 | -43 | 1 | -65 | -6 |
| Net financials | -8 | 11 | 10 | 10 | 4.456 | 68 | -6 | 64 | 13.710 | 365 | 793 | 174 |
| Profit before tax | -15 | 8 | 7 | 6 | 4.438 | 60 | -60 | 28 | 13.667 | 365 | 761 | 134 |
| Tax | -2 | 1 | 0 | 0 | 1 | 2 | -0 | 0 | -0 | -0 | 96 | 80 |
| Net profit | -12 | 8 | 7 | 5 | 4.437 | 59 | -60 | 28 | 13.667 | 365 | 631 | 88 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 402 | 402 | 402 | 4.751 | 4.679 | 4.514 | 4.463 | 16.629 | 16.855 | 17.479 | 17.338 |
| Equity | -12 | -4 | 3 | -95 | 4.237 | 4.188 | 4.017 | 3.932 | 16.599 | 16.847 | 17.356 | 17.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 406 | 399 | 498 | 514 | 491 | 497 | 531 | 30 | 8 | 123 | 29 |
| Total debt | 415 | 406 | 399 | 498 | 514 | 491 | 497 | 531 | 30 | 8 | 123 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|