| Revenue | DKK 3,7M | +0% |
| EBITDA | DKK 402K | -54% |
| Net profit | DKK 235K | -56% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK -19K | +92% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 667 | 720 | 1.307 | 1.578 | 1.873 | 2.464 | 2.232 | 3.423 | 3.688 | 3.674 |
| Staff expenses | -376 | -553 | -673 | -1.124 | -1.441 | -1.800 | -2.261 | -3.367 | -2.999 | -2.816 | -3.272 |
| EBITDA | -254 | 114 | 46 | 183 | 137 | 73 | 203 | -1.135 | 423 | 872 | 402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -22 | -13 |
| EBIT | -254 | 114 | 46 | 183 | 137 | 73 | 203 | -1.156 | 403 | 850 | 388 |
| Net financials | -22 | -25 | -24 | -15 | -23 | -28 | -5 | -125 | -240 | -148 | -88 |
| Profit before tax | -276 | 89 | 23 | 168 | 114 | 45 | 198 | -1.280 | 163 | 702 | 300 |
| Tax | -0 | -0 | -0 | 6 | 25 | 10 | 40 | -254 | 58 | 163 | 65 |
| Net profit | -276 | 89 | 23 | 161 | 88 | 35 | 158 | -1.026 | 105 | 539 | 235 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 247 | 321 | 654 | 896 | 1.097 | 2.084 | 2.033 | 1.507 | 1.715 | 1.714 |
| Equity | -226 | -137 | -115 | 47 | 135 | 120 | 278 | -898 | -793 | -254 | -19 |
| Long-term debt | 168 | 148 | 130 | 111 | 93 | 104 | 71 | 1.421 | 1.098 | 785 | 460 |
| Short-term debt | 142 | 236 | 306 | 497 | 668 | 873 | 1.735 | 1.511 | 1.202 | 1.184 | 1.273 |
| Total debt | 311 | 384 | 435 | 608 | 761 | 977 | 1.806 | 2.932 | 2.300 | 1.969 | 1.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2014 | — | — |
CB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RHH HOLDING 2 APS | Company | 66.7% | 66.7% | 2017 |
ATK Holding 2017 ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Hansen | Management | 0 companies |
| Christian Bo Palm | Founder | 0 companies |