| Revenue | DKK 2,8M | +1687% |
| EBITDA | DKK 2,7M | +5555% |
| Net profit | DKK 2M | +1311% |
| Total assets | DKK 2,9M | +318% |
| Equity | DKK 1,5M | +476% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -316 | 70 | 1.022 | 143 | -128 | -117 | 102 | 79 | 945 | 156 | 2.790 |
| Staff expenses | -0 | -63 | -48 | -0 | -0 | -1 | -0 | -206 | -164 | -206 | -63 |
| EBITDA | 124 | 7 | 96 | 143 | -128 | -118 | 102 | -127 | 781 | -50 | 2.727 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 124 | 4 | 93 | 140 | -131 | -118 | 102 | -127 | 781 | -50 | 2.727 |
| Net financials | 0 | 2 | -1 | -3 | -3 | -17 | -13 | -3 | -162 | -26 | -9 |
| Profit before tax | 124 | 6 | 91 | 137 | -134 | -135 | 89 | -131 | 619 | -76 | 2.718 |
| Tax | -0 | 3 | 20 | 31 | -29 | -24 | -0 | -0 | 103 | 92 | 682 |
| Net profit | 124 | 3 | 71 | 106 | -104 | -111 | 89 | -131 | 516 | -168 | 2.036 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 94 | 121 | 789 | 743 | 709 | 1.381 | 1.516 | 942 | 699 | 2.922 |
| Equity | 74 | -12 | 59 | 165 | 61 | -50 | 39 | -91 | 425 | 260 | 1.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 106 | 60 | 623 | 682 | 759 | 1.342 | 1.607 | 517 | 439 | 1.079 |
| Total debt | 83 | 106 | 60 | 623 | 682 | 759 | 1.342 | 1.607 | 517 | 439 | 1.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2014 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MC Management | Management | 2018 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANLM HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
SMART INVEST ApS | Company | 50.0% | 50.0% | 2017 |
À PART - COPENHAGEN ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Danni Nguyen Jacobsen | Management | 0 companies |
| Jens Valentin Waldorff | Chief Executive Officer | 0 companies |
| Magnus Christian Østergaard Neble | Management | 0 companies |
| Jan Landbo Mejlkjær | Chief Executive Officer | 0 companies |