| Revenue | DKK 2,9M | -15% |
| EBITDA | DKK 1,2M | -34% |
| Net profit | DKK 788K | -41% |
| Total assets | DKK 2,3M | -31% |
| Equity | DKK 1,7M | -11% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 259 | 1.241 | 1.833 | 1.954 | 1.517 | 3.440 | 2.931 |
| Staff expenses | -42 | -130 | -1.246 | -962 | -1.220 | -1.390 | -1.627 | -1.738 |
| EBITDA | 72 | 129 | -5 | 871 | 734 | 127 | 1.814 | 1.193 |
| Depreciation & amort. | -7 | -18 | -54 | -43 | -59 | -92 | -87 | -135 |
| EBIT | 65 | 110 | -59 | 828 | 675 | 35 | 1.727 | 1.058 |
| Net financials | 0 | -3 | 16 | -5 | -3 | -2 | -15 | -24 |
| Profit before tax | 65 | 107 | -43 | 823 | 672 | 33 | 1.710 | 1.034 |
| Tax | 20 | 27 | -8 | 183 | 156 | 15 | 381 | 247 |
| Net profit | 46 | 80 | -35 | 640 | 516 | 18 | 1.329 | 788 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 758 | 656 | 1.191 | 1.329 | 896 | 3.329 | 2.299 |
| Equity | 96 | 176 | 141 | 781 | 897 | 715 | 1.876 | 1.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 571 | 512 | 401 | 417 | 171 | 1.452 | 635 |
| Total debt | 730 | 571 | 512 | 401 | 417 | 171 | 1.452 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
Clobotics Denmark ApS | Company | 100.0% | 100.0% | 2021 |
LAEN Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2014 | |
Møller Bendixen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Obling Rasmussen | Management | 0 companies |
| George Christopher Yan | Chairman | 0 companies |
| Kim Wichmann-Hansen | Board of Directors | 0 companies |
| Liping Chen | Board of Directors | 0 companies |
| Xuan Xiao | Board of Directors | 0 companies |
| Yijun Guo | Board of Directors | 0 companies |