| Revenue | DKK 376K | -240% |
| EBITDA | DKK -343K | -28% |
| Net profit | DKK -187K | -153% |
| Total assets | DKK 11,5M | -3% |
| Equity | DKK 11,4M | -3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 1.453 | 950 | 1.371 | 835 | 205 | 858 | 287 | 189 | -268 | 376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -577 | -718 |
| EBITDA | 463 | 1.453 | 950 | 1.371 | 835 | 205 | 858 | 287 | 189 | -268 | -343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 463 | 1.453 | 950 | 1.371 | 835 | 205 | 858 | 287 | 189 | -268 | -343 |
| Net financials | 95 | 308 | 267 | 355 | 491 | 539 | 394 | 511 | 5.255 | 172 | 115 |
| Profit before tax | 558 | 1.761 | 1.217 | 1.725 | 1.326 | 744 | 1.251 | 798 | 5.444 | -97 | -228 |
| Tax | 105 | 334 | 204 | 295 | 190 | 53 | 196 | 58 | 45 | -23 | -41 |
| Net profit | 453 | 1.427 | 1.013 | 1.430 | 1.136 | 691 | 1.055 | 740 | 5.398 | -74 | -187 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.506 | 3.015 | 3.313 | 4.461 | 4.972 | 5.529 | 6.517 | 7.061 | 12.433 | 11.795 | 11.472 |
| Equity | 503 | 1.930 | 2.842 | 4.168 | 4.875 | 5.458 | 6.403 | 7.030 | 12.314 | 11.740 | 11.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.002 | 1.085 | 471 | 293 | 97 | 71 | 114 | 31 | 119 | 55 | 42 |
| Total debt | 1.002 | 1.085 | 471 | 293 | 97 | 71 | 114 | 31 | 119 | 55 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nørregaard | Founder | 0 companies |