| Revenue | DKK -59K | +33% |
| EBITDA | DKK -338K | -46% |
| Net profit | DKK 2,4M | +11% |
| Total assets | DKK 23M | +4% |
| Equity | DKK 22,8M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -0 | -3 | -10 | -25 | -14 | -59 | -17 | -39 | -44 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -174 | -188 | -279 |
| EBITDA | -2 | -0 | -3 | -10 | -25 | -14 | -59 | -117 | -214 | -232 | -338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -0 | -3 | -10 | -25 | -14 | -59 | -117 | -214 | -232 | -338 |
| Net financials | 1.319 | 1.549 | 2.275 | 6.889 | 2.079 | 6.421 | 954 | 8.693 | -1.869 | 2.641 | 3.446 |
| Profit before tax | 1.316 | 1.549 | 2.273 | 6.879 | 2.054 | 6.408 | 895 | 8.576 | -2.083 | 2.409 | 3.108 |
| Tax | -0 | 3 | 27 | 93 | -12 | 12 | 25 | 583 | -71 | 293 | 758 |
| Net profit | 1.316 | 1.547 | 2.245 | 6.787 | 2.066 | 6.395 | 870 | 7.992 | -2.011 | 2.116 | 2.350 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.612 | 4.062 | 6.234 | 11.980 | 13.062 | 16.384 | 15.966 | 23.586 | 21.322 | 22.160 | 22.973 |
| Equity | 2.610 | 4.056 | 6.202 | 11.887 | 12.953 | 16.348 | 15.918 | 23.411 | 21.285 | 21.901 | 22.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 33 | 93 | 109 | 36 | 48 | 103 | 37 | 152 | 96 |
| Total debt | 3 | 5 | 33 | 93 | 109 | 36 | 48 | 103 | 37 | 152 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|