| Revenue | DKK 4,8M | -64% |
| EBITDA | DKK -12,3M | -540% |
| Net profit | DKK -11,9M | -1077% |
| Total assets | DKK 68,5M | -20% |
| Equity | DKK -3,6M | -144% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.640 | 5.841 | 5.515 | 6.466 | 7.430 | 11.787 | 13.330 | 4.795 |
| Staff expenses | -1.042 | -1.869 | -2.481 | -3.462 | -4.097 | -6.024 | -10.226 | -16.645 |
| EBITDA | 598 | 3.972 | 3.035 | 3.004 | 3.333 | 5.763 | 2.790 | -12.285 |
| Depreciation & amort. | -12 | -69 | -170 | -335 | -460 | -562 | -802 | -1.030 |
| EBIT | 587 | 3.903 | 2.865 | 2.669 | 2.874 | 5.201 | 1.988 | -13.315 |
| Net financials | -3 | 0 | -65 | -109 | -275 | -225 | -382 | -854 |
| Profit before tax | 584 | 3.903 | 2.800 | 2.560 | 2.599 | 4.976 | 1.606 | -14.169 |
| Tax | 132 | 860 | 619 | 566 | 582 | 1.099 | 384 | -2.243 |
| Net profit | 452 | 3.043 | 2.181 | 1.994 | 2.017 | 3.878 | 1.221 | -11.926 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.463 | 13.867 | 25.948 | 32.417 | 30.238 | 49.001 | 85.140 | 68.489 |
| Equity | 952 | 3.994 | 5.185 | 6.779 | 6.895 | 9.073 | 8.294 | -3.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 612 | 238 | 0 |
| Short-term debt | 3.380 | 9.075 | 19.870 | 24.635 | 22.171 | 37.658 | 74.272 | 71.417 |
| Total debt | 3.380 | 9.075 | 19.870 | 24.635 | 22.171 | 38.270 | 74.510 | 71.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSEN GRUPPEN ApS | Company | 100.0% | 100.0% | 2017 |
STEFFEN HØJER HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
MARK HØJER HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
IMPELLO APS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| David Arne Brandt Klug | Management | 0 companies |
| Steffen Højer Hansen | Chairman | 0 companies |
| Mark Højer Hansen | Board of Directors | 0 companies |