| Revenue | DKK 72,6M | +46% |
| EBITDA | DKK 11,6M | +144% |
| Net profit | DKK 5,9M | +29% |
| Total assets | DKK 66,1M | +27% |
| Equity | DKK 10,6M | +84% |
| Employees | 78 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.394 | 15.625 | 20.757 | 23.957 | 27.419 | 32.667 | 35.577 | 40.092 | 49.187 | 54.518 | 49.575 | 72.614 |
| Staff expenses | -11.318 | -13.001 | -16.898 | -19.679 | -23.443 | -27.723 | -31.692 | -35.810 | -42.856 | -45.161 | -44.819 | -61.021 |
| EBITDA | 2.077 | 2.624 | 3.858 | 4.279 | 3.966 | 4.944 | 3.884 | 4.283 | 6.331 | 9.358 | 4.756 | 11.592 |
| Depreciation & amort. | -314 | -482 | -462 | -479 | -219 | -195 | -322 | -381 | -638 | -708 | -697 | -3.424 |
| EBIT | 1.763 | 2.142 | 3.396 | 3.800 | 3.747 | 4.748 | 3.562 | 3.901 | 5.693 | 8.650 | 4.058 | 8.168 |
| Net financials | 1 | 85 | 44 | 71 | 17 | -3 | 23 | 115 | 449 | 64 | 1.577 | -624 |
| Profit before tax | 1.764 | 2.227 | 3.440 | 3.871 | 3.764 | 4.746 | 3.585 | 4.017 | 6.142 | 8.714 | 5.635 | 7.544 |
| Tax | 438 | 512 | 759 | 854 | 831 | 1.060 | 790 | 885 | 631 | 2.587 | 1.085 | 1.668 |
| Net profit | 1.325 | 1.716 | 2.681 | 3.017 | 2.933 | 3.686 | 2.794 | 3.132 | 5.511 | 6.127 | 4.550 | 5.876 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.239 | 18.758 | 23.204 | 25.685 | 27.555 | 34.891 | 51.031 | 50.567 | 59.086 | 63.849 | 52.042 | 66.099 |
| Equity | 5.998 | 6.034 | 5.661 | 6.178 | 6.311 | 7.196 | 7.043 | 8.175 | 11.186 | 13.013 | 5.756 | 10.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 901 | 2.524 | 2.562 | 2.616 | 2.707 | 2.735 | 2.748 |
| Short-term debt | 7.995 | 12.478 | 17.447 | 19.439 | 21.244 | 26.676 | 41.285 | 39.383 | 45.284 | 48.051 | 43.008 | 49.908 |
| Total debt | 7.995 | 12.478 | 17.447 | 19.439 | 21.244 | 27.577 | 43.809 | 41.945 | 47.900 | 50.759 | 45.744 | 52.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omnidocs Group ApS | Company | 100.0% | 100.0% | 2025 |
Omnidocs A/S | Company | 5.0% | 5.0% | 2023 |
MHM HOLDING INTERNATIONAL ApS | Company | 15.0% | 15.0% | 2018 |
JAB HOLDING INTERNATIONAL ApS | Company | 15.0% | 15.0% | 2018 |
BLACK BELT TECHNOLOGIES ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bjersing | Management | 0 companies |
| Jeppe Schytte-Hansen | Chief Executive Officer | 0 companies |
| Morten Hald Mortensen | Management | 0 companies |
| Henrik Valentin Printzlau | Board of Directors | 0 companies |
| Wessel Geoff Ploegmakers | Chairman | 0 companies |
| Christian Lund | Board of Directors | 0 companies |
| Carl Johan Bergkvist | Board of Directors | 0 companies |