| Revenue | DKK 1,6M | -14% |
| EBITDA | DKK 227K | -71% |
| Net profit | DKK 178K | -68% |
| Total assets | DKK 4,5M | +6% |
| Equity | DKK 3,9M | +1% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.020 | 818 | 1.197 | 843 | 1.478 | 1.576 | 1.608 | 2.093 | 3.232 | 1.907 | 1.632 |
| Staff expenses | -886 | -889 | -940 | -781 | -1.261 | -1.034 | -1.152 | -836 | -1.252 | -1.134 | -1.404 |
| EBITDA | 133 | -71 | 257 | 62 | 217 | 542 | 456 | 1.257 | 1.980 | 774 | 227 |
| Depreciation & amort. | -3 | -21 | -25 | -34 | -27 | -22 | -19 | -33 | -33 | -31 | -24 |
| EBIT | 130 | -92 | 232 | 27 | 190 | 520 | 437 | 1.224 | 1.947 | 743 | 204 |
| Net financials | -0 | -11 | -28 | -13 | -1 | -11 | -30 | -22 | -33 | -23 | 25 |
| Profit before tax | 130 | -102 | 203 | 14 | 189 | 509 | 407 | 1.203 | 1.914 | 719 | 229 |
| Tax | 33 | -18 | 47 | 7 | 47 | 117 | 93 | 269 | 430 | 166 | 51 |
| Net profit | 96 | -85 | 156 | 7 | 142 | 392 | 314 | 933 | 1.484 | 553 | 178 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 410 | 704 | 344 | 779 | 1.359 | 1.695 | 2.499 | 5.288 | 4.292 | 4.537 |
| Equity | 146 | -34 | 122 | 129 | 270 | 663 | 977 | 1.910 | 3.394 | 3.830 | 3.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 444 | 583 | 215 | 508 | 660 | 718 | 589 | 1.894 | 462 | 651 |
| Total debt | 239 | 444 | 583 | 215 | 508 | 697 | 718 | 589 | 1.894 | 462 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2014 | — | — |
MG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Everyday Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lin Christina Skaufel | Management | 0 companies |
| Morten Gehl | Management | 0 companies |