| Revenue | DKK -26K | +18% |
| EBITDA | DKK -26K | -18% |
| Net profit | DKK 1,8M | +2906% |
| Total assets | DKK 2K | -82% |
| Equity | DKK -810K | +69% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -332 | -813 | -221 | -1.032 | -633 | -490 | -19 | -7 | -20 | -22 | -26 |
| Staff expenses | -49 | -204 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -381 | -1.017 | -221 | -1.032 | -633 | -490 | -19 | -7 | -20 | -22 | -26 |
| Depreciation & amort. | -11 | -18 | -29 | -48 | -56 | -65 | -64 | -55 | -37 | -28 | -9 |
| EBIT | -392 | -1.035 | -250 | -1.079 | -689 | -554 | -83 | -62 | -57 | -50 | -35 |
| Net financials | -0 | 0 | -65 | -16 | -16 | -13 | -8 | -9 | -9 | -14 | 1.846 |
| Profit before tax | -208 | -585 | -177 | -1.095 | -705 | -567 | -91 | -71 | -66 | -65 | 1.811 |
| Tax | 92 | 225 | 69 | 387 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -300 | -810 | -246 | -1.482 | -705 | -567 | -91 | -71 | -66 | -65 | 1.811 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 1.581 | 1.781 | 872 | 789 | 193 | 133 | 76 | 41 | 10 | 2 |
| Equity | 715 | 671 | 425 | -1.057 | -1.762 | -2.329 | -2.420 | -2.491 | -2.557 | -2.621 | -810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 910 | 1.356 | 1.929 | 2.550 | 2.521 | 2.553 | 2.567 | 2.598 | 2.632 | 812 |
| Total debt | 120 | 910 | 1.356 | 1.929 | 2.550 | 2.521 | 2.553 | 2.567 | 2.598 | 2.632 | 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2014 | — | — |
MC Management | Management | 2016 | — | — |
CR Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL COLD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
SVITH HOLDING 2011 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Sørensen | Founder | 0 companies |
| Michael Cold | Management | 0 companies |
| Christian Rohde | Founder | 0 companies |
| Daniel Lund Sørensen | Board of Directors | 0 companies |