| Revenue | DKK 611K | -10% |
| EBITDA | DKK -270K | -5% |
| Net profit | DKK -477K | -117% |
| Total assets | DKK 13M | -51% |
| Equity | DKK 7,2M | -32% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | -195 | 694 | 388 | 1.041 | 599 | 1.082 | 229 | 1.075 | 920 | 681 | 611 |
| Staff expenses | -0 | -150 | -803 | -552 | -795 | -967 | -1.028 | -1.017 | -1.283 | -1.094 | -939 | -881 |
| EBITDA | -96 | -176 | 4.251 | -164 | 245 | -368 | 54 | -788 | -208 | -174 | -258 | -270 |
| Depreciation & amort. | 85 | 85 | -0 | -0 | -3 | -33 | -33 | -33 | -33 | -30 | -0 | -9 |
| EBIT | -181 | -260 | 4.251 | -164 | 243 | -401 | 22 | -821 | -241 | -204 | -258 | -279 |
| Net financials | -23 | -130 | -184 | -216 | -205 | -195 | -207 | 9.302 | -55 | -106 | -114 | -198 |
| Profit before tax | -204 | -390 | 4.068 | -21 | 37 | 2.114 | 171 | 432 | -296 | -310 | 2.870 | -477 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -204 | -390 | 4.068 | -21 | 37 | 2.114 | 171 | 432 | -296 | -310 | 2.870 | -477 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.599 | 19.636 | 35.097 | 34.687 | 30.844 | 36.589 | 35.227 | 18.246 | 17.850 | 22.953 | 26.774 | 12.993 |
| Equity | 296 | 1.906 | 5.974 | 5.741 | 5.778 | 7.854 | 8.025 | 8.458 | 8.162 | 7.852 | 10.722 | 7.245 |
| Long-term debt | 0 | 0 | 0 | 13.841 | 12.859 | 14.543 | 12.264 | 2.563 | 2.408 | 2.306 | 6.165 | 5.004 |
| Short-term debt | 7.303 | 17.730 | 29.123 | 15.106 | 12.207 | 14.192 | 14.938 | 7.225 | 7.280 | 12.795 | 9.887 | 744 |
| Total debt | 7.303 | 17.730 | 29.123 | 28.946 | 25.066 | 28.735 | 27.202 | 9.788 | 9.688 | 15.101 | 16.052 | 5.748 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Hensrik | Board of Directors | 0 companies |
| Simon Oldrup Nielsen | Board of Directors | 0 companies |
| Vivian Rodriguez Hensrik | Chairman | 0 companies |