| Revenue | DKK 749K | -20% |
| EBITDA | DKK -17K | -129% |
| Net profit | DKK -17K | -137% |
| Total assets | DKK 306K | -10% |
| Equity | DKK 133K | -12% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 570 | 675 | 907 | 767 | 799 | 867 | 860 | 855 | 827 | 934 | 749 |
| Staff expenses | -362 | -557 | -636 | -863 | -804 | -737 | -695 | -812 | -813 | -829 | -875 | -766 |
| EBITDA | -17 | 13 | 39 | 44 | -36 | 62 | 171 | 49 | 41 | -2 | 60 | -17 |
| Depreciation & amort. | -25 | -25 | -26 | -27 | -31 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -12 | 12 | 18 | -67 | 51 | 171 | 49 | 41 | -2 | 60 | -17 |
| Net financials | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -2 | -1 | 1 | 1 | 0 |
| Profit before tax | -42 | -12 | 12 | 18 | -67 | 51 | 171 | 47 | 40 | -2 | 60 | -17 |
| Tax | -10 | -2 | 3 | 4 | -15 | 11 | 43 | 6 | 9 | 1 | 14 | 0 |
| Net profit | -33 | -10 | 10 | 14 | -52 | 40 | 128 | 41 | 31 | -2 | 46 | -17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 454 | 491 | 530 | 434 | 328 | 425 | 284 | 318 | 325 | 340 | 306 |
| Equity | 17 | 7 | 16 | 30 | -22 | 18 | 146 | 75 | 106 | 104 | 151 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 447 | 475 | 500 | 456 | 310 | 279 | 208 | 211 | 220 | 189 | 173 |
| Total debt | 444 | 447 | 475 | 500 | 456 | 310 | 279 | 208 | 211 | 220 | 189 | 173 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ottosen | Chairman | 0 companies |
| Kristín Ragnhild Ragnvaldsdóttir | Chairman | 0 companies |